Loading...
XNASMTCH
Market cap8.33bUSD
Dec 27, Last price  
33.17USD
1D
-0.78%
1Q
-12.27%
Jan 2017
79.30%
Name

Match Group Inc

Chart & Performance

D1W1MN
XNAS:MTCH chart
P/E
12.78
P/S
2.48
EPS
2.59
Div Yield, %
0.00%
Shrs. gr., 5y
7.39%
Rev. gr., 5y
-4.62%
Revenues
3.36b
+5.51%
6,192,680,0005,753,671,0006,277,638,0006,373,410,0001,445,095,0001,375,788,0001,636,815,0002,059,444,0002,800,933,0003,022,987,0003,109,547,0003,230,933,0003,139,882,0003,307,239,0004,262,892,0004,757,055,0002,391,269,0002,983,277,0003,188,843,0003,364,504,000
Net income
652m
+80.01%
164,861,000876,150,000192,635,000-144,069,000-156,201,000-978,822,00099,359,000174,233,000159,266,000285,784,000414,873,000119,472,000-41,280,000304,924,000626,961,000431,131,000587,679,000277,723,000361,946,000651,539,000
CFO
0k
-100.00%
681,362,000820,594,000863,295,000374,065,000328,020,000336,106,000372,386,000354,527,000410,961,000424,048,000349,405,000292,377,000416,690,000988,128,000937,939,000802,182,000912,499,000525,688,000896,791,0000
Dividend
Dec 04, 20187.004 USD/sh
Earnings
Jan 28, 2025

Profile

Match Group, Inc. provides dating products worldwide. The company's portfolio of brands includes Tinder, Match, Meetic, OkCupid, Hinge, Pairs, PlentyOfFish, and OurTime, as well as a various other brands. The company was incorporated in 1986 and is based in Dallas, Texas.
URL
https://www.mtch.com/
IPO date
Dec 28, 1992
Employees
2,700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFYFY
2024‑062023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,364,504
5.51%
3,188,843
6.89%
2,983,277
24.76%
Cost of revenue
2,338,070
2,263,987
2,061,637
Unusual Expense (Income)
NOPBT
1,026,434
924,856
921,640
NOPBT Margin
30.51%
29.00%
30.89%
Operating Taxes
125,309
15,361
(19,897)
Tax Rate
12.21%
1.66%
NOPAT
901,125
909,495
941,537
Net income
651,539
80.01%
361,946
30.33%
277,723
-52.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
(526,282)
(570,820)
42,698
BB yield
4.92%
4.66%
-0.11%
Debt
Debt current
20,703
14,495
99,927
Long-term debt
4,039,192
3,933,136
3,942,954
Deferred revenue
32,631
13,842
Other long-term liabilities
28,172
84,303
116,051
Net debt
3,176,955
3,352,313
3,201,479
Cash flow
Cash from operating activities
896,791
525,688
912,499
CAPEX
(67,412)
(49,125)
(79,971)
Cash from investing activities
(76,581)
(71,702)
(939,825)
Cash from financing activities
(534,068)
(689,173)
111,106
FCF
290,185
787,076
896,615
886,080
Balance
Cash
868,640
581,118
827,202
Long term investments
14,300
14,200
14,200
Excess cash
714,715
435,876
692,238
Stockholders' equity
(7,515,735)
(8,150,469)
(8,358,798)
Invested Capital
11,481,940
11,720,726
12,190,732
ROIC
7.77%
7.61%
8.06%
ROCE
25.71%
25.67%
23.26%
EV
Common stock shares outstanding
293,284
295,215
304,840
Price
30.38
-16.77%
36.50
-12.03%
41.49
-68.63%
132.25
-12.53%
Market cap
10,704,866
-12.60%
12,248,470
-69.62%
40,315,090
4.15%
EV
13,882,296
15,601,777
43,525,756
EBITDA
123,921
1,135,972
968,450
991,601
EV/EBITDA
12.22
16.11
43.89
Interest
159,887
145,547
130,493
Interest/NOPBT
15.58%
15.74%
14.16%