Loading...
XNAS
MSTR
Market cap76bUSD
Apr 04, Last price  
293.50USD
1D
3.97%
1Q
-13.59%
Jan 2017
1,386.83%
Name

Microstrategy Inc

Chart & Performance

D1W1MN
P/E
P/S
164.94
EPS
Div Yield, %
Shrs. gr., 5y
13.27%
Rev. gr., 5y
-0.96%
Revenues
463m
-6.61%
268,662,000313,823,000350,674,000360,393,000377,788,000454,577,000562,150,000594,606,000575,888,000579,830,000529,869,000512,161,000504,543,000497,638,000486,327,000480,735,000510,762,000499,264,000496,261,000463,456,000
Net income
-1.17b
L
64,743,00070,876,00058,468,00041,833,00074,837,00043,792,00017,940,00020,546,00083,332,0005,035,000105,931,00090,908,00017,643,00022,501,00034,355,000-7,524,000-535,480,000-1,469,797,000429,121,000-1,166,661,000
CFO
-53m
L
102,552,000104,419,00097,896,00088,918,00096,443,00075,825,00056,307,00049,884,00029,934,00014,600,000149,699,000110,589,00078,322,00010,627,00060,867,00053,619,00093,833,0003,211,00012,712,000-53,032,000
Earnings
Apr 28, 2025

Profile

MicroStrategy Incorporated provides enterprise analytics software and services worldwide. It offers MicroStrategy, an enterprise platform, which provides a modern analytics experience by delivering insights across multiple devices to users via hyperintelligence products, visualization and reporting capabilities, mobility features, and custom applications developed on the platform; analysts and data scientists with seamless access to trusted, governed data directly within their tools; and APIs and gateways, multiple deployment options, enterprise semantic graph, scalability, and security. The company also provides MicroStrategy Support that helps customers to achieve their system availability and uptime goals, and to improve the overall experience through highly responsive troubleshooting and proactive technical product support. In addition, it offers MicroStrategy Consulting that provides customers with architecture and implementation services to help them quickly realize results, and helps to achieve returns on investment derived from understanding of data; and MicroStrategy Education that offers free and paid learning options. The company provides its services through enterprise sales force and channel partners. It serves companies from a range of industries, including retail, consulting, technology, manufacturing, finance, banking, insurance, healthcare, education, and telecommunications, as well as the public sector. The company was incorporated in 1989 and is headquartered in Tysons Corner, Virginia.
IPO date
Sep 16, 1986
Employees
2,099
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
463,456
-6.61%
496,261
-0.60%
499,264
-2.25%
Cost of revenue
526,572
495,457
488,720
Unusual Expense (Income)
NOPBT
(63,116)
804
10,544
NOPBT Margin
0.16%
2.11%
Operating Taxes
(767,685)
(553,646)
147,332
Tax Rate
1,397.31%
NOPAT
704,569
554,450
(136,788)
Net income
(1,166,661)
-371.87%
429,121
-129.20%
(1,469,797)
174.48%
Dividends
Dividend yield
Proceeds from repurchase of equity
16,363,023
2,029,214
44,510
BB yield
-29.34%
-19.39%
-2.78%
Debt
Debt current
53,499
59,498
454
Long-term debt
169,209
2,304,280
2,513,248
Deferred revenue
4,970
8,524
12,763
Other long-term liabilities
7,140,134
22,208
17,124
Net debt
184,591
2,316,961
2,469,867
Cash flow
Cash from operating activities
(53,032)
12,712
3,211
CAPEX
(10,500)
(2,938)
(290,407)
Cash from investing activities
(22,086,237)
(1,905,237)
(278,590)
Cash from financing activities
22,132,641
1,889,886
265,188
FCF
704,632
564,288
(74,668)
Balance
Cash
38,117
46,817
43,835
Long term investments
Excess cash
14,944
22,004
18,872
Stockholders' equity
(2,182,014)
(1,010,652)
(1,442,136)
Invested Capital
27,723,407
5,450,033
3,529,761
ROIC
4.25%
12.35%
ROCE
0.02%
0.51%
EV
Common stock shares outstanding
192,549
165,660
113,210
Price
289.62
358.54%
63.16
346.15%
14.16
-74.00%
Market cap
55,766,041
432.96%
10,463,417
552.86%
1,602,714
-70.62%
EV
55,950,632
12,780,378
4,072,581
EBITDA
(45,308)
804
21,418
EV/EBITDA
15,895.99
190.15
Interest
61,941
48,960
53,136
Interest/NOPBT
6,089.55%
503.95%