XNASMSPRZ
Market cap16mUSD
Jan 06, Last price
0.03USD
1D
-16.39%
1Q
-48.98%
IPO
-97.41%
Name
MSP Recovery Inc
Chart & Performance
P/E
—
P/S
0.02
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
8m
-67.10%
Net income
-56m
L+659.71%
CFO
-40m
L-50.37%
Earnings
May 13, 2025
Profile
Lionheart Acquisition Corporation II does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses in PropTech sector. The company was incorporated in 2019 and is based in Miami, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
| Income | ||||
Revenues | 7,705 -67.10% | 23,420 60.13% | ||
Cost of revenue | 85,820 | 87,545 | ||
Unusual Expense (Income) | ||||
NOPBT | (78,115) | (64,125) | ||
NOPBT Margin | ||||
Operating Taxes | (210,410) | |||
Tax Rate | ||||
NOPAT | (78,115) | 146,285 | ||
Net income | (56,348) 659.71% | (7,417) -77.59% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | (11,420) | 9,188 | ||
BB yield | 1,410.82% | -232.21% | ||
| Debt | ||||
Debt current | 109 | |||
Long-term debt | 679,455 | 324,248 | ||
Deferred revenue | ||||
Other long-term liabilities | 1,015,140 | 790,710 | ||
Net debt | 667,931 | 320,587 | ||
| Cash flow | ||||
Cash from operating activities | (40,023) | (80,635) | ||
CAPEX | (1,742) | (5,684) | ||
Cash from investing activities | 7,558 | (5,684) | ||
Cash from financing activities | 29,017 | 99,735 | ||
FCF | (119,843) | 216,988 | ||
| Balance | ||||
Cash | 11,633 | 3,661 | ||
Long term investments | ||||
Excess cash | 11,248 | 2,490 | ||
Stockholders' equity | 1,061,201 | 2,050,512 | ||
Invested Capital | 3,102,350 | 3,299,740 | ||
ROIC | 8.62% | |||
ROCE | ||||
| EV | ||||
Common stock shares outstanding | 357 | 2,473 | ||
Price | 2.27 41.88% | 1.60 -83.94% | ||
Market cap | 809 -79.54% | 3,957 -86.89% | ||
EV | 1,815,479 | 2,402,130 | ||
EBITDA | 398,640 | 203,228 | ||
EV/EBITDA | 4.55 | 11.82 | ||
Interest | 289,169 | 121,011 | ||
Interest/NOPBT | ||||