XNASMSEX
Market cap872mUSD
Jan 10, Last price
48.87USD
1D
-2.92%
1Q
-22.70%
Jan 2017
13.81%
Name
Middlesex Water Co
Chart & Performance
Profile
Middlesex Water Company owns and operates regulated water utility and wastewater systems. It operates in two segments, Regulated and Non-Regulated. The Regulated segment collects, treats, and distributes water on a retail and wholesale basis to residential, commercial, industrial, and fire protection customers, as well as provides regulated wastewater systems in New Jersey and Delaware. The Non-Regulated segment provides non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. The company was incorporated in 1896 and is headquartered in Iselin, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 166,274 2.36% | 162,434 13.48% | |||||||
Cost of revenue | 83,113 | 79,096 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 83,161 | 83,338 | |||||||
NOPBT Margin | 50.01% | 51.31% | |||||||
Operating Taxes | 1,041 | 3,240 | |||||||
Tax Rate | 1.25% | 3.89% | |||||||
NOPAT | 82,120 | 80,098 | |||||||
Net income | 31,524 -25.70% | 42,429 16.11% | |||||||
Dividends | (22,561) | (20,930) | |||||||
Dividend yield | 1.93% | 1.50% | |||||||
Proceeds from repurchase of equity | 12,115 | 10,335 | |||||||
BB yield | -1.03% | -0.74% | |||||||
Debt | |||||||||
Debt current | 51,090 | 72,962 | |||||||
Long-term debt | 364,279 | 297,692 | |||||||
Deferred revenue | 21,313 | 21,382 | |||||||
Other long-term liabilities | 235,883 | 161,028 | |||||||
Net debt | 412,979 | 366,826 | |||||||
Cash flow | |||||||||
Cash from operating activities | 52,782 | 61,361 | |||||||
CAPEX | (90,179) | (91,335) | |||||||
Cash from investing activities | (90,179) | (88,213) | |||||||
Cash from financing activities | 35,959 | 27,147 | |||||||
FCF | (78,111) | 30,676 | |||||||
Balance | |||||||||
Cash | 2,390 | 3,828 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | 425,075 | 169,358 | |||||||
Invested Capital | 1,094,577 | 939,608 | |||||||
ROIC | 8.07% | 8.68% | |||||||
ROCE | 7.03% | 8.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 17,847 | 17,712 | |||||||
Price | 65.62 -16.59% | 78.67 -34.61% | |||||||
Market cap | 1,171,120 -15.95% | 1,393,403 -34.22% | |||||||
EV | 1,586,183 | 1,762,313 | |||||||
EBITDA | 112,603 | 110,813 | |||||||
EV/EBITDA | 14.09 | 15.90 | |||||||
Interest | 10,710 | 9,367 | |||||||
Interest/NOPBT | 12.88% | 11.24% |