XNAS
MSAI
Market cap9mUSD
Aug 01, Last price
0.78USD
1D
10.65%
1Q
1.04%
IPO
-70.27%
Name
Sportsmap Tech Acquisition Corp
Chart & Performance
P/E
—
P/S
1.33
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
7m
+36.32%
Net income
-21m
L-3.47%
CFO
-16m
L+242.06%
Profile
SportsMap Tech Acquisition Corp. does not have significant operations. It intends to effect a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or other similar business combination with one or more businesses or entities. The company was incorporated in 2021 and is headquartered in Houston, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | ||||
Revenues | 7,402 36.32% | 5,430 -25.29% | 7,268 -74.75% | |
Cost of revenue | 15,655 | 3,986 | 18,570 | |
Unusual Expense (Income) | ||||
NOPBT | (8,253) | 1,444 | (11,302) | |
NOPBT Margin | 26.59% | |||
Operating Taxes | (465) | 208 | 1,205 | |
Tax Rate | 14.40% | |||
NOPAT | (7,788) | 1,236 | (12,507) | |
Net income | (21,495) -3.47% | (22,268) 67.55% | (13,290) -674.58% | |
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 22,726 | |||
BB yield | -6.14% | |||
| Debt | ||||
Debt current | 1,535 | 2,053 | ||
Long-term debt | 138 | 5,833 | 18,674 | |
Deferred revenue | 121 | 10 | ||
Other long-term liabilities | 93 | 49 | ||
Net debt | (4,220) | 6,213 | 20,073 | |
| Cash flow | ||||
Cash from operating activities | (15,567) | (4,551) | (3,170) | |
CAPEX | (2,667) | (1,542) | (1,600) | |
Cash from investing activities | (2,667) | (1,512) | (1,600) | |
Cash from financing activities | 21,587 | 6,564 | 2,050 | |
FCF | (8,745) | 6,754 | (9,589) | |
| Balance | ||||
Cash | 4,358 | 1,155 | 654 | |
Long term investments | ||||
Excess cash | 3,988 | 884 | 291 | |
Stockholders' equity | (54,623) | (33,130) | (11,240) | |
Invested Capital | 67,004 | 40,262 | 23,100 | |
ROIC | 3.90% | 34.43% | ||
ROCE | 20.20% | |||
| EV | ||||
Common stock shares outstanding | 201,192 | 6,257 | 11,957 | |
Price | 1.84 -45.07% | 3.35 | ||
Market cap | 370,193 1,665.97% | 20,963 | ||
EV | 365,973 | 27,176 | ||
EBITDA | (7,113) | 2,316 | (10,741) | |
EV/EBITDA | 11.73 | |||
Interest | 63 | 94 | 115 | |
Interest/NOPBT | 6.51% | |||