Loading...
XNAS
MRVL
Market cap48bUSD
May 07, Last price  
56.36USD
1D
-7.94%
1Q
-52.73%
Jan 2017
306.34%
Name

Marvell Technology Inc

Chart & Performance

D1W1MN
P/E
—
P/S
8.46
EPS
—
Div Yield, %
0.43%
Shrs. gr., 5y
5.06%
Rev. gr., 5y
16.40%
Revenues
5.77b
+4.71%
1,670,266,0002,237,553,0002,894,693,0002,950,563,0002,807,687,0003,611,893,0003,393,040,0003,168,630,0003,404,400,0003,706,963,0002,725,828,0002,317,674,0002,409,170,0002,865,791,0002,699,161,0002,968,900,0004,462,383,0005,919,600,0005,507,700,0005,767,300,000
Net income
-885m
L-5.19%
331,363,000-12,095,000-114,427,000147,242,000353,456,000904,129,000615,091,000306,585,000324,820,000435,346,000-811,400,00021,151,000520,831,000-179,094,0001,584,391,000-277,298,000-421,034,000-163,500,000-933,400,000-885,000,000
CFO
1.68b
+22.67%
402,297,000337,311,000177,352,000680,685,000811,513,0001,193,548,000771,247,000729,037,000448,039,000742,156,000205,352,000-358,435,000571,113,000596,744,000360,297,000817,287,000819,368,0001,288,800,0001,370,500,0001,681,200,000
Dividend
Oct 11, 20240.06 USD/sh
Earnings
May 28, 2025

Profile

Marvell Technology, Inc., together with its subsidiaries, designs, develops, and sells analog, mixed-signal, digital signal processing, and embedded and standalone integrated circuits. It offers a portfolio of Ethernet solutions, including controllers, network adapters, physical transceivers, and switches; single or multiple core processors; ASIC; and printer System-on-a-Chip products and application processors. The company also provides a range of storage products comprising storage controllers for hard disk drives (HDD) and solid-state drives that support various host system interfaces consisting of serial attached SCSI (SAS), serial advanced technology attachment (SATA), peripheral component interconnect express, non-volatile memory express (NVMe), and NVMe over fabrics; and fiber channel products, including host bus adapters, and controllers for server and storage system connectivity. It has operations in the United States, China, Malaysia, the Philippines, Thailand, Singapore, India, Israel, Japan, South Korea, Taiwan, and Vietnam. Marvell Technology, Inc. was incorporated in 1995 and is headquartered in Wilmington, Delaware.
URL
https://www.marvell.com/
IPO date
Jun 27, 2000
Employees
7,418
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑012024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑01
Income
Revenues
5,767,300
4.71%
5,507,700
-6.96%
5,919,600
32.66%
Cost of revenue
5,335,500
5,110,300
5,560,000
Unusual Expense (Income)
NOPBT
431,800
397,400
359,600
NOPBT Margin
7.49%
7.22%
6.07%
Operating Taxes
(9,700)
174,700
248,600
Tax Rate
43.96%
69.13%
NOPAT
441,500
222,700
111,000
Net income
(885,000)
-5.19%
(933,400)
470.89%
(163,500)
-61.17%
Dividends
(207,500)
(206,800)
(204,400)
Dividend yield
0.21%
0.36%
0.54%
Proceeds from repurchase of equity
(725,000)
(150,000)
(115,000)
BB yield
0.74%
0.26%
0.31%
Debt
Debt current
129,500
146,700
628,200
Long-term debt
4,213,600
4,490,000
4,621,700
Deferred revenue
Other long-term liabilities
816,400
269,600
57,700
Net debt
3,394,800
3,640,100
4,302,800
Cash flow
Cash from operating activities
1,681,200
1,370,500
1,288,800
CAPEX
(284,600)
(336,300)
(217,300)
Cash from investing activities
(300,700)
(350,500)
(328,400)
Cash from financing activities
(1,383,000)
(980,200)
(662,900)
FCF
742,500
319,600
(390,386)
Balance
Cash
948,300
950,800
911,000
Long term investments
45,800
36,100
Excess cash
659,935
721,215
651,120
Stockholders' equity
(1,107,100)
(13,900)
1,125,200
Invested Capital
19,414,300
19,516,200
20,048,280
ROIC
2.27%
1.13%
0.55%
ROCE
2.36%
2.03%
1.73%
EV
Common stock shares outstanding
865,500
861,300
851,400
Price
112.86
67.13%
67.53
52.61%
44.25
-33.28%
Market cap
97,680,330
67.94%
58,163,589
54.38%
37,674,450
-28.71%
EV
101,075,130
61,803,689
41,977,250
EBITDA
1,788,700
1,795,100
1,751,900
EV/EBITDA
56.51
34.43
23.96
Interest
189,400
211,700
170,600
Interest/NOPBT
43.86%
53.27%
47.44%