XNASMOVE
Market cap37mUSD
Jan 06, Last price
5.54USD
1D
7.95%
1Q
1,478.95%
IPO
6.34%
Name
Movano Inc
Chart & Performance
P/E
—
P/S
—
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-37.43%
Rev. gr., 5y
%
Revenues
0k
Net income
-29m
L-3.02%
CFO
-26m
L+5.12%
Profile
Movano Inc. engages in developing a platform to deliver healthcare solutions at the intersection of medtech and consumer devices. Its platform uses radiofrequency technology, which enables the creation of sensors that are small enough to fit into wearable devices and other small form factors. The company develops Movano Ring that measures heart rate, heart rate variability, sleep, respiration, temperature, blood oxygen saturation, steps, and calories, as well as incorporates women-centric features and design. It is also developing non-invasive continuous glucose monitoring and cuffless blood pressure monitoring features to its technology platform. The company was formerly known as Maestro Sensors Inc. and changed its name to Movano Inc. in August 2018. Movano Inc. was incorporated in 2018 and is based in Pleasanton, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | |
| Income | ||||||
Revenues | ||||||
Cost of revenue | 17,051 | 30,596 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (17,051) | (30,596) | ||||
NOPBT Margin | ||||||
Operating Taxes | (133) | |||||
Tax Rate | ||||||
NOPAT | (17,051) | (30,463) | ||||
Net income | (29,283) -3.02% | (30,196) 33.72% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 21,600 | 2,262 | ||||
BB yield | -897.58% | -5.27% | ||||
| Debt | ||||||
Debt current | 217 | 212 | ||||
Long-term debt | 217 | 426 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 73 | 136 | ||||
Net debt | (5,684) | (10,121) | ||||
| Cash flow | ||||||
Cash from operating activities | (26,177) | (24,902) | ||||
CAPEX | (64) | (105) | ||||
Cash from investing activities | (64) | 15,724 | ||||
Cash from financing activities | 21,600 | 2,262 | ||||
FCF | (17,197) | (30,377) | ||||
| Balance | ||||||
Cash | 6,118 | 10,759 | ||||
Long term investments | ||||||
Excess cash | 6,118 | 10,759 | ||||
Stockholders' equity | (124,374) | (95,094) | ||||
Invested Capital | 128,113 | 103,571 | ||||
ROIC | ||||||
ROCE | ||||||
| EV | ||||||
Common stock shares outstanding | 3,080 | 33,026 | ||||
Price | 0.78 -39.89% | 1.30 -65.79% | ||||
Market cap | 2,406 -94.39% | 42,933 -57.04% | ||||
EV | (3,278) | 32,812 | ||||
EBITDA | (16,893) | (30,449) | ||||
EV/EBITDA | 0.19 | |||||
Interest | 133 | |||||
Interest/NOPBT | ||||||