XNASMOGO
Market cap99mUSD
, Last price
0.00USD
Name
Mogo Inc
Chart & Performance
Profile
Mogo Inc. operates as a financial technology company in Canada and internationally. The company provides digital solutions to the consumers to get in control of their financial health. It offers Mogo app to access a digital spending account with Mogo Visa Platinum Prepaid Card; MogoCrypto that enables the buying and selling of bitcoin; MogoProtect, a free ID fraud protection and monthly credit score monitoring; MogoMortgage, a digital mortgage experience; and MogoMoney that provides access to personal loans. The company also offers Mogo Trade, a free stock trading platform with real-time stock quotes and funding; and Mogo Ventures to manage its existing investments in strategic partners and companies. In addition, it operates Carta, a digital payments software platform that enable financial technology companies, banks, and corporations to issue payment products to consumers via multiple channels, including physical, virtual, and tokenized cards, as well as payment switching and routing services. Mogo Inc. was founded in 2003 and is headquartered in Vancouver, Canada.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 64,835 -5.97% | 68,949 19.87% | 57,519 30.00% | |||||||
Cost of revenue | 49,428 | 75,799 | 67,101 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 15,407 | (6,850) | (9,582) | |||||||
NOPBT Margin | 23.76% | |||||||||
Operating Taxes | (400) | (336) | (232) | |||||||
Tax Rate | ||||||||||
NOPAT | 15,807 | (6,514) | (9,350) | |||||||
Net income | (17,887) -89.20% | (165,678) 398.89% | (33,209) 23.10% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,122) | (1,558) | 113,329 | |||||||
BB yield | 2.45% | 3.86% | -52.59% | |||||||
Debt | ||||||||||
Debt current | 46,180 | 44,983 | ||||||||
Long-term debt | 91,606 | 44,826 | 47,690 | |||||||
Deferred revenue | 110,608 | 124,090 | ||||||||
Other long-term liabilities | 17,933 | (110,189) | (111,402) | |||||||
Net debt | 36,477 | 24,229 | (100,162) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (9,167) | (27,009) | (29,644) | |||||||
CAPEX | (214) | (7,937) | (7,967) | |||||||
Cash from investing activities | (3,086) | (9,149) | (39,594) | |||||||
Cash from financing activities | (861) | (3,079) | 125,864 | |||||||
FCF | 68,162 | (10,098) | (12,168) | |||||||
Balance | ||||||||||
Cash | 16,133 | 29,268 | 69,208 | |||||||
Long term investments | 38,996 | 37,509 | 123,627 | |||||||
Excess cash | 51,887 | 63,330 | 189,959 | |||||||
Stockholders' equity | 58,221 | 136,319 | 264,808 | |||||||
Invested Capital | 148,667 | 135,701 | 181,231 | |||||||
ROIC | 11.12% | |||||||||
ROCE | 7.68% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 24,853 | 25,442 | 21,002 | |||||||
Price | 1.84 15.88% | 1.59 -84.52% | 10.26 -9.28% | |||||||
Market cap | 45,730 13.19% | 40,399 -81.25% | 215,477 97.96% | |||||||
EV | 82,207 | 123,086 | 134,832 | |||||||
EBITDA | 24,474 | 5,786 | 3,154 | |||||||
EV/EBITDA | 3.36 | 21.27 | 42.75 | |||||||
Interest | 7,022 | 5,889 | 9,202 | |||||||
Interest/NOPBT | 45.58% |