XNASMOBX
Market cap5mUSD
Dec 26, Last price
1.87USD
1D
-5.10%
1Q
79.77%
IPO
-80.53%
Name
Chavant Capital Acquisition Corp
Chart & Performance
P/E
—
P/S
4.36
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1m
-63.01%
Net income
-40m
L+66.01%
CFO
-15m
L-11.13%
Profile
Chavant Capital Acquisition Corp. does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑09 | 2022‑09 | 2021‑09 | |
| Income | |||
Revenues | 1,224 -63.01% | 3,309 660.69% | |
Cost of revenue | 36,768 | 27,023 | |
Unusual Expense (Income) | |||
NOPBT | (35,544) | (23,714) | |
NOPBT Margin | |||
Operating Taxes | 67 | 273 | |
Tax Rate | |||
NOPAT | (35,611) | (23,987) | |
Net income | (39,621) 66.01% | (23,867) 19.39% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | (60,726) | ||
BB yield | |||
| Debt | |||
Debt current | 5,397 | 3,693 | |
Long-term debt | 2,878 | 625 | |
Deferred revenue | |||
Other long-term liabilities | 86 | 2,300 | |
Net debt | 8,186 | (5,695) | |
| Cash flow | |||
Cash from operating activities | (14,626) | (16,458) | |
CAPEX | (633) | (56) | |
Cash from investing activities | (633) | 244 | |
Cash from financing activities | 15,170 | 15,379 | |
FCF | (38,830) | (15,902) | |
| Balance | |||
Cash | 89 | 178 | |
Long term investments | 9,835 | ||
Excess cash | 28 | 9,848 | |
Stockholders' equity | (81,462) | (32,105) | |
Invested Capital | 85,184 | 29,304 | |
ROIC | 177.21% | ||
ROCE | 852.71% | ||
| EV | |||
Common stock shares outstanding | 14,613 | 10,621 | |
Price | |||
Market cap | |||
EV | |||
EBITDA | (34,254) | (22,346) | |
EV/EBITDA | |||
Interest | 343 | ||
Interest/NOPBT | |||