Loading...
XNASMNDR
Market cap9mUSD
Dec 23, Last price  
0.27USD
1D
-4.56%
1Q
-62.88%
IPO
-97.35%
Name

Mobile-health Network Solutions

Chart & Performance

D1W1MN
XNAS:MNDR chart
P/E
P/S
0.66
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
14m
+142.07%
1,918,1815,139,1885,770,44013,968,535
Net income
-16m
L+562.64%
-460,15568,163-2,354,637-15,602,792
CFO
-6m
L+288.74%
-475,054717,440-1,647,714-6,405,366

Profile

Mobile-health Network Solutions, an investment holding company, provides telehealth solutions in Singapore. The company operates in two segments, Telemedicine and Other Services, and Sale of Medicine and Medical Devices. It offers MaNaDr platform, a 360-degree healthcare ecosystem, which connects users and service providers through the range of healthcare services and product offerings that can be accessed through the mobile application and website. The company also provides a range of primary healthcare services, including general medical consultations, treatment and management of acute and chronic conditions in adults and children, vaccinations, and health screenings for work permit applications, as well as pre-employment health screening, children's health services, geriatric care services, and minor surgical procedures. In addition, it offers healthcare and wellness-related products through its online e-commerce platform; wholesale distribution of pharmaceutical products to clinics; and MaNaCare, a platform that provides a range of corporate healthcare and wellness services, including GP, specialist and allied healthcare panel services, tele-consultation services, in-person clinics, on-site health screening, and online marketplace and forum, as well as wellness programs to corporate customers. Further, the company develops IT systems on mobile phone and web portals; operates pharmacies, clinics, and drug stores; and offers beauty and other personal care services, as well as other general medical and health services. The company was founded in 2009 and is headquartered in Singapore.
URL
IPO date
Apr 10, 2024
Employees
Domiciled in
KY
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFY
2024‑062023‑062022‑062021‑06
Income
Revenues
13,969
142.07%
5,770
12.28%
5,139
167.92%
Cost of revenue
29,523
8,180
4,997
Unusual Expense (Income)
NOPBT
(15,555)
(2,410)
142
NOPBT Margin
2.77%
Operating Taxes
(19)
2
122
Tax Rate
85.60%
NOPAT
(15,535)
(2,410)
21
Net income
(15,603)
562.64%
(2,355)
-3,554.42%
68
-114.81%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,850
(4,217)
7,140
BB yield
-27.67%
Debt
Debt current
240
114
28
Long-term debt
512
419
34
Deferred revenue
Other long-term liabilities
517
727
735
Net debt
(5,997)
(1,172)
(7,298)
Cash flow
Cash from operating activities
(6,405)
(1,648)
717
CAPEX
(134)
(136)
(11)
Cash from investing activities
(134)
(136)
(11)
Cash from financing activities
10,882
(4,250)
6,790
FCF
(15,699)
(2,767)
54
Balance
Cash
6,708
1,645
7,360
Long term investments
41
61
Excess cash
6,051
1,417
7,103
Stockholders' equity
(24,327)
(6,550)
(4,345)
Invested Capital
29,360
7,189
11,093
ROIC
0.26%
ROCE
2.11%
EV
Common stock shares outstanding
27,808
34,000
34,000
Price
1.41
 
Market cap
39,210
 
EV
33,213
EBITDA
(15,444)
(2,340)
206
EV/EBITDA
Interest
Interest/NOPBT