Loading...
XNAS
MNDO
Market cap29mUSD
Jun 12, Last price  
1.41USD
1D
-3.42%
1Q
-28.06%
Jan 2017
-42.68%
IPO
-85.99%
Name

Mind CTI Ltd

Chart & Performance

D1W1MN
P/E
6.20
P/S
1.34
EPS
0.23
Div Yield, %
16.33%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
-1.10%
Revenues
21m
-0.77%
15,601,00020,060,00018,447,00019,473,00017,574,00019,886,00018,913,00020,209,00018,480,00025,020,00020,928,00018,052,00018,062,00018,135,00022,664,00023,374,00026,331,00021,551,00021,612,00021,446,000
Net income
5m
-10.39%
4,062,000909,000-11,955,000-6,423,00019,787,0004,856,0004,291,0004,278,0002,185,0005,483,0005,018,0004,203,0005,612,0005,134,0005,065,0005,383,0005,947,0005,287,0005,167,0004,630,000
CFO
4m
+0.34%
861,000593,0004,671,0004,112,0006,266,0006,304,0004,385,0004,936,0005,190,0003,841,0006,297,0005,244,0002,746,0004,402,0006,681,0006,499,0006,898,0004,558,0004,100,0004,114,000
Dividend
Mar 19, 20240.24 USD/sh
Earnings
Aug 04, 2025

Profile

MIND C.T.I. Ltd., together with its subsidiaries, designs, develops, markets, supports, implements, and operates billing and customer care systems in the Americas, Europe, Israel, the Asia Pacific, and Africa. It operates in two segments, Billing and Related Services and Messaging. The company offers billing and customer care solutions that support various services, such as voice, data, and content services, as well as prepaid, postpaid, and pay-in-advance payment models in a single platform. Its solutions also include a workflow engine to support the implementation of business processes, including subscriber registration, order management, trouble ticket, and debt collection; and an integral point of sale solution that covers all dealer, store and cashier management, and sales cycle related activities. In addition, the company offers professional services comprising turnkey project delivery, customer support and maintenance, integration, customizations, and project management, as well as managed services, including day to day billing operational tasks to its billing and customer care customers. Further, it provides PhonEX ONE, a call management system that collects, records, and stores call information, which is used by organizations for telecom expense management, call accounting, traffic analysis, and fraud detection. The company offers its products directly, as well as through distributors and resellers primarily to communication service providers, such as traditional wireline and wireless, voice over IP, broadband IP network operators, wireless internet service providers, LTE operators, cable operators, and mobile virtual network operators. MIND C.T.I. Ltd. was incorporated in 1995 and is headquartered in Yokne'am Illit, Israel.
IPO date
Aug 01, 2000
Employees
153
Domiciled in
IL
Incorporated in
IL

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,446
-0.77%
21,612
0.28%
21,551
-18.15%
Cost of revenue
17,069
16,863
16,027
Unusual Expense (Income)
NOPBT
4,377
4,749
5,524
NOPBT Margin
20.41%
21.97%
25.63%
Operating Taxes
334
359
330
Tax Rate
7.63%
7.56%
5.97%
NOPAT
4,043
4,390
5,194
Net income
4,630
-10.39%
5,167
-2.27%
5,287
-11.10%
Dividends
(4,868)
(4,839)
(5,227)
Dividend yield
11.98%
12.06%
12.20%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
188
218
271
Long-term debt
1,462
1,066
1,501
Deferred revenue
100
107
Other long-term liabilities
2,494
2,060
1,930
Net debt
(14,103)
(16,034)
(15,765)
Cash flow
Cash from operating activities
4,114
4,100
4,558
CAPEX
(10)
(64)
(130)
Cash from investing activities
2,291
(1,541)
1,829
Cash from financing activities
(4,868)
(4,839)
(5,227)
FCF
3,853
4,655
5,661
Balance
Cash
15,753
16,604
17,479
Long term investments
714
58
Excess cash
14,681
16,237
16,459
Stockholders' equity
(2,725)
(2,281)
(2,681)
Invested Capital
30,340
29,571
29,411
ROIC
13.50%
14.89%
17.42%
ROCE
15.85%
17.35%
20.58%
EV
Common stock shares outstanding
20,581
20,471
20,397
Price
1.98
0.77%
1.96
-6.67%
2.10
-32.42%
Market cap
40,647
1.31%
40,123
-6.33%
42,834
-31.99%
EV
26,544
24,089
27,069
EBITDA
4,563
4,945
5,717
EV/EBITDA
5.82
4.87
4.73
Interest
15
17
60
Interest/NOPBT
0.34%
0.36%
1.09%