XNASMLYS
Market cap491mUSD
Jan 10, Last price
9.87USD
1D
-11.88%
1Q
-27.21%
IPO
-46.76%
Name
Mineralys Therapeutics Inc
Chart & Performance
Profile
Mineralys Therapeutics, Inc., a clinical-stage biopharmaceutical company that develops therapies for the treatment of hypertension and associated cardiovascular diseases. It clinical-stage product candidate is lorundrostat, a proprietary, orally administered, highly selective aldosterone synthase inhibitor for the treatment of patients with uncontrolled or resistant hypertension. The company was incorporated in 2019 and is headquartered in Radnor, Pennsylvania.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY |
---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | |
Income | ||||
Revenues | ||||
Cost of revenue | 84,657 | 31,479 | ||
Unusual Expense (Income) | ||||
NOPBT | (84,657) | (31,479) | ||
NOPBT Margin | ||||
Operating Taxes | (1,904) | |||
Tax Rate | ||||
NOPAT | (84,657) | (29,575) | ||
Net income | (71,898) 141.28% | (29,799) 53.54% | ||
Dividends | ||||
Dividend yield | ||||
Proceeds from repurchase of equity | 202,990 | 126,390 | ||
BB yield | -65.22% | |||
Debt | ||||
Debt current | ||||
Long-term debt | ||||
Deferred revenue | ||||
Other long-term liabilities | ||||
Net debt | (239,049) | (110,110) | ||
Cash flow | ||||
Cash from operating activities | (81,173) | (29,221) | ||
CAPEX | ||||
Cash from investing activities | (160,472) | (21,759) | ||
Cash from financing activities | 203,248 | 128,019 | ||
FCF | (86,711) | (29,575) | ||
Balance | ||||
Cash | 236,567 | 110,110 | ||
Long term investments | 2,482 | |||
Excess cash | 239,049 | 110,110 | ||
Stockholders' equity | (124,704) | (52,809) | ||
Invested Capital | 365,858 | 159,184 | ||
ROIC | ||||
ROCE | ||||
EV | ||||
Common stock shares outstanding | 36,188 | 40,857 | ||
Price | 8.60 | |||
Market cap | 311,219 | |||
EV | 72,170 | |||
EBITDA | (84,657) | (31,479) | ||
EV/EBITDA | ||||
Interest | 1,676 | |||
Interest/NOPBT |