Loading...
XNASMINM
Market cap511kUSD
Dec 23, Last price  
0.14USD
1D
0.24%
1Q
-94.85%
Jan 2017
-99.76%
IPO
-99.64%
Name

Minim Inc

Chart & Performance

D1W1MN
XNAS:MINM chart
P/E
P/S
0.02
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
24.92%
Rev. gr., 5y
-4.18%
Revenues
26m
-48.43%
14,458,80310,740,48813,298,13212,672,31114,691,00011,241,00011,901,00010,790,00017,834,00029,418,00032,323,00037,614,00047,989,00055,423,00050,622,00026,106,271
Net income
-18m
L+13.40%
-4,159,654-2,576,533268,185-870,054-732,000-1,065,000122,486-833,000-2,933,000-1,367,000-74,000-3,276,000-3,858,000-3,587,000-15,550,000-17,633,924
CFO
5m
P
-2,049,445-835,813-1,035,294-909,100-1,339,227195,941-411,237-370,863-4,205,1211,334,460-1,803,595-1,536,821-7,093,874-14,272,267-12,170,0734,849,555
Earnings
Jan 06, 2025

Profile

Minim, Inc., together with its subsidiaries, designs, develops, sells, and supports an Internet of Things security platform in North America and internationally. It offers hardware products, including cable modems, cable modem/routers, gateways, mobile broadband modems, wireless routers, multimedia over coax adapters, mesh home networking devices, and other local area network products. The company also provides Minim mobile applications for end users to personalize and monitor their home and office network for speed testing, data usage tracking, security alerts, malware blocking, privacy settings, and parental controls; and Minim web application that enables technical support representatives of Internet Service Providers (ISPs) and businesses to offer remote support with network insights. In addition, it offers Minim API suite and MinimOS for third-party hardware vendors, ISPs, and other partners to integrate with the Minim platform and functionality; to manage their own account data; and to integrate with third-party router firmware. The company offers its products under the ZOOM, Motorola, and Minim brands. It sells its products through direct sales force and commissioned independent sales representatives to retailers; and retailers, distributors, ISPs, individual businesses, service providers, value-added resellers, PC system integrators, original equipment manufacturers, channel resellers, electronics distributors, and e-commerce platforms. The company was formerly known as ZoomTelephonics, Inc. and changed its name to Minim, Inc. in June 2021. Minim, Inc. was incorporated in 1977 and is headquartered in Manchester, New Hampshire.
IPO date
Oct 06, 2009
Employees
93
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
26,106
-48.43%
50,622
-8.66%
55,423
15.49%
Cost of revenue
43,313
65,668
58,740
Unusual Expense (Income)
NOPBT
(17,207)
(15,046)
(3,317)
NOPBT Margin
Operating Taxes
43
112
64
Tax Rate
NOPAT
(17,249)
(15,158)
(3,381)
Net income
(17,634)
13.40%
(15,550)
333.51%
(3,587)
-7.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
237
23,898
BB yield
-2.71%
-48.08%
Debt
Debt current
45
5,910
5,242
Long-term debt
23
195
341
Deferred revenue
772
444
Other long-term liabilities
772
443
Net debt
(642)
5,575
(6,987)
Cash flow
Cash from operating activities
4,850
(12,170)
(14,272)
CAPEX
(162)
(695)
(682)
Cash from investing activities
(382)
(695)
(682)
Cash from financing activities
(4,788)
825
26,453
FCF
4,379
(15,644)
(16,889)
Balance
Cash
709
530
12,570
Long term investments
Excess cash
9,799
Stockholders' equity
(91,989)
(74,366)
(60,215)
Invested Capital
92,150
98,073
95,491
ROIC
ROCE
EV
Common stock shares outstanding
1,942
1,856
1,590
Price
1.97
-58.09%
4.70
-84.96%
31.25
-65.47%
Market cap
3,825
-56.15%
8,723
-82.45%
49,701
-45.73%
EV
3,184
14,298
42,714
EBITDA
(16,443)
(14,037)
(2,214)
EV/EBITDA
Interest
386
395
226
Interest/NOPBT