Loading...
XNASMIGI
Market cap18mUSD
Dec 24, Last price  
1.00USD
1D
10.84%
1Q
-16.08%
IPO
-99.52%
Name

Mawson Infrastructure Group Inc

Chart & Performance

D1W1MN
XNAS:MIGI chart
P/E
—
P/S
0.43
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
178.09%
Rev. gr., 5y
%
Revenues
44m
-48.37%
0000000000000870,5454,448,87643,862,65684,385,40743,571,720
Net income
-60m
L-39.82%
9,962-18,546-27,6363,645-21,9770-1,863,000-2,837,000-1,195,000-1,477,000-916,000-2,966,000-3,279,000-3,495,000-4,935,000-45,461,664-100,393,690-60,421,822
CFO
-3m
L
-251,592-17,50015,847-15,588-12,439-2,714,000-814,000-413,00033,000-29,000-1,357,000-2,208,000-2,064,000-1,519,00022,953,79214,256,294-2,545,664
Earnings
Mar 31, 2025

Profile

Mawson Infrastructure Group Inc., a digital infrastructure provider, operates in cryptocurrency mining in the United States and Australia. It owns and operates modular data centers. The company is based in North Sydney, Australia.
URL
https://mawsoninc.com/
IPO date
Feb 10, 2012
Employees
40
Domiciled in
AU
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,572
-48.37%
84,385
92.39%
43,863
885.93%
Cost of revenue
58,569
73,565
48,456
Unusual Expense (Income)
NOPBT
(14,998)
10,820
(4,594)
NOPBT Margin
12.82%
Operating Taxes
5,949
46,358
278
Tax Rate
428.44%
NOPAT
(20,946)
(35,538)
(4,872)
Net income
(60,422)
-39.82%
(100,394)
120.83%
(45,462)
821.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
6,193
6,698
85,102
BB yield
Debt
Debt current
22,251
24,941
12,326
Long-term debt
3,582
9,463
14,873
Deferred revenue
15,328
Other long-term liabilities
15,328
Net debt
21,250
28,129
21,405
Cash flow
Cash from operating activities
(2,546)
14,256
22,954
CAPEX
(5,352)
(82,032)
(128,174)
Cash from investing activities
10,742
(32,540)
(128,248)
Cash from financing activities
(4,647)
13,986
109,854
FCF
28,833
(5,921)
(137,117)
Balance
Cash
4,476
946
5,467
Long term investments
107
5,329
327
Excess cash
2,405
2,056
3,601
Stockholders' equity
(180,895)
76,166
114,581
Invested Capital
234,597
134,327
133,524
ROIC
ROCE
8.94%
EV
Common stock shares outstanding
15,659
12,696
9,384
Price
Market cap
EV
EBITDA
24,519
74,021
9,520
EV/EBITDA
Interest
3,049
6,064
1,644
Interest/NOPBT
56.04%