Loading...
XNASMGNI
Market cap2.20bUSD
Jan 10, Last price  
15.61USD
1D
-5.16%
1Q
27.53%
Jan 2017
110.38%
IPO
-22.30%
Name

Magnite Inc

Chart & Performance

D1W1MN
XNAS:MGNI chart
P/E
—
P/S
3.54
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
22.14%
Rev. gr., 5y
37.81%
Revenues
620m
+7.39%
37,059,00057,072,00083,830,000125,295,000248,484,000278,221,000155,545,000124,685,000156,414,000221,628,000468,413,000577,069,000619,710,000
Net income
-159m
L+22.15%
-15,409,000-2,362,000-9,249,000-18,673,000422,000-18,053,000-154,783,000-61,822,000-25,478,000-53,432,00065,000-130,323,000-159,184,000
CFO
214m
+11.33%
2,129,00015,598,00021,092,0006,645,00076,856,00060,120,00021,535,000-22,686,00031,983,000-12,065,000126,589,000192,550,000214,367,000
Earnings
Feb 26, 2025

Profile

Magnite, Inc. operates an independent sell-side advertising platform in the United States and internationally. The company's platform offers applications and services for sellers of digital advertising inventory or publishers that own and operate CTV channels, applications, websites, and other digital media properties, to manage and monetize their inventory; and provides applications and services for buyers, including advertisers, agencies, agency trading desks, and demand side platforms to buy digital advertising inventory. It markets its technology solutions to buyers and sellers through a sales teams that operate from various locations. The company was formerly known as The Rubicon Project, Inc. and changed name to Magnite, Inc. in July 2020. Magnite, Inc. was incorporated in 2007 and is headquartered in New York, New York.
URL
https://www.magnite.com/
IPO date
Feb 04, 2014
Employees
947
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
619,710
7.39%
577,069
23.20%
Cost of revenue
767,254
682,385
Unusual Expense (Income)
NOPBT
(147,544)
(105,316)
NOPBT Margin
Operating Taxes
1,637
(5,274)
Tax Rate
NOPAT
(149,181)
(100,042)
Net income
(159,184)
22.15%
(130,323)
-200,596.92%
Dividends
Dividend yield
Proceeds from repurchase of equity
(6,135)
(24,183)
BB yield
0.48%
1.72%
Debt
Debt current
24,002
24,772
Long-term debt
652,718
876,591
Deferred revenue
Other long-term liabilities
1,657
1,723
Net debt
350,501
575,109
Cash flow
Cash from operating activities
214,367
192,550
CAPEX
(26,764)
(44,397)
Cash from investing activities
(37,383)
(65,152)
Cash from financing activities
(177,842)
(30,172)
FCF
(133,921)
(112,169)
Balance
Cash
326,219
326,254
Long term investments
Excess cash
295,234
297,401
Stockholders' equity
(686,032)
(527,923)
Invested Capital
1,996,025
2,134,804
ROIC
ROCE
EV
Common stock shares outstanding
136,620
132,887
Price
9.34
-11.80%
10.59
-39.49%
Market cap
1,276,031
-9.33%
1,407,273
-40.98%
EV
1,626,532
1,982,382
EBITDA
93,276
110,736
EV/EBITDA
17.44
17.90
Interest
32,369
29,260
Interest/NOPBT