XNASMFIN
Market cap208mUSD
Jan 10, Last price
9.03USD
1D
-1.31%
1Q
8.93%
Jan 2017
199.01%
Name
Medallion Financial Corp
Chart & Performance
Profile
Medallion Financial Corp., together with its subsidiaries, operates as a finance company in the United States. The company operates through four segments: Recreation Lending, Home Improvement Lending, Commercial Lending, and Medallion Lending. It provides loans that finance consumer purchases of recreational vehicles, boats, and trailers; consumer home improvements; commercial businesses; and taxi medallions to individuals, and small to mid-size businesses. The company also offers commercial loans for purchase of equipment and related assets necessary to open a new business, or purchase or improvement of an existing business; and medallion loans. In addition, it provides debt, mezzanine, and equity investment capital to companies in various industries; and raises deposits and conducts other banking activities. Medallion Financial Corp. was incorporated in 1995 and is headquartered in New York City, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 264,056 68.26% | 156,934 5.99% | |||||||
Cost of revenue | 111,933 | 63,612 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 152,123 | 93,322 | |||||||
NOPBT Margin | 57.61% | 59.47% | |||||||
Operating Taxes | 24,910 | 17,963 | |||||||
Tax Rate | 16.37% | 19.25% | |||||||
NOPAT | 127,213 | 75,359 | |||||||
Net income | 55,079 25.64% | 43,840 -18.98% | |||||||
Dividends | (7,703) | (7,543) | |||||||
Dividend yield | 3.36% | 4.42% | |||||||
Proceeds from repurchase of equity | (285,255) | (20,464) | |||||||
BB yield | 124.57% | 11.98% | |||||||
Debt | |||||||||
Debt current | 10,500 | 5,000 | |||||||
Long-term debt | 249,582 | 236,112 | |||||||
Deferred revenue | 1,889,355 | ||||||||
Other long-term liabilities | 1,904,283 | (290,851) | |||||||
Net debt | 87,497 | 28,237 | |||||||
Cash flow | |||||||||
Cash from operating activities | 113,764 | 108,740 | |||||||
CAPEX | |||||||||
Cash from investing activities | (340,696) | (449,005) | |||||||
Cash from financing activities | 271,179 | 321,379 | |||||||
FCF | (229,981) | (1,686,566) | |||||||
Balance | |||||||||
Cash | 106,873 | 154,090 | |||||||
Long term investments | 65,712 | 58,785 | |||||||
Excess cash | 159,382 | 205,028 | |||||||
Stockholders' equity | 169,266 | 199,072 | |||||||
Invested Capital | 2,378,906 | 2,002,672 | |||||||
ROIC | 5.81% | 4.06% | |||||||
ROCE | 5.94% | 4.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 23,248 | 23,927 | |||||||
Price | 9.85 37.96% | 7.14 23.10% | |||||||
Market cap | 228,996 34.04% | 170,841 18.09% | |||||||
EV | 385,281 | 334,539 | |||||||
EBITDA | 157,366 | 98,551 | |||||||
EV/EBITDA | 2.45 | 3.39 | |||||||
Interest | 62,946 | 36,185 | |||||||
Interest/NOPBT | 41.38% | 38.77% |