XNASMETA
Market cap1.48tUSD
Dec 20, Last price
586.37USD
1D
-1.54%
1Q
4.46%
Jan 2017
409.67%
IPO
1,623.10%
Name
Meta Platforms Inc
Chart & Performance
Profile
Meta Platforms, Inc. develops products that enable people to connect and share with friends and family through mobile devices, personal computers, virtual reality headsets, wearables, and in-home devices worldwide. It operates in two segments, Family of Apps and Reality Labs. The Family of Apps segment's products include Facebook, which enables people to share, discover, and connect with interests; Instagram, a community for sharing photos, videos, and private messages, as well as feed, stories, reels, video, live, and shops; Messenger, a messaging application for people to connect with friends, family, groups, and businesses across platforms and devices through chat, audio and video calls, and rooms; and WhatsApp, a messaging application that is used by people and businesses to communicate and transact privately. The Reality Labs segment provides augmented and virtual reality related products comprising virtual reality hardware, software, and content that help people feel connected, anytime, and anywhere. The company was formerly known as Facebook, Inc. and changed its name to Meta Platforms, Inc. in October 2021. Meta Platforms, Inc. was incorporated in 2004 and is headquartered in Menlo Park, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 134,902,000 15.69% | 116,609,000 -1.12% | 117,929,000 37.18% | |||||||
Cost of revenue | 88,151,000 | 87,665,000 | 71,176,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 46,751,000 | 28,944,000 | 46,753,000 | |||||||
NOPBT Margin | 34.66% | 24.82% | 39.65% | |||||||
Operating Taxes | 8,330,000 | 5,619,000 | 7,914,000 | |||||||
Tax Rate | 17.82% | 19.41% | 16.93% | |||||||
NOPAT | 38,421,000 | 23,325,000 | 38,839,000 | |||||||
Net income | 39,098,000 68.53% | 23,200,000 -41.07% | 39,370,000 35.08% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (19,774,000) | (27,956,000) | (44,537,000) | |||||||
BB yield | 2.12% | 8.60% | 4.63% | |||||||
Debt | ||||||||||
Debt current | 1,623,000 | 1,367,000 | 1,127,000 | |||||||
Long-term debt | 54,460,000 | 41,892,000 | 26,619,000 | |||||||
Deferred revenue | (6,950,000) | (5,490,000) | ||||||||
Other long-term liabilities | 8,884,000 | 7,764,000 | 7,227,000 | |||||||
Net debt | (15,461,000) | (3,680,000) | (27,027,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 71,113,000 | 50,475,000 | 57,683,000 | |||||||
CAPEX | (27,266,000) | (31,431,000) | (18,567,000) | |||||||
Cash from investing activities | (24,495,000) | (28,970,000) | (7,570,000) | |||||||
Cash from financing activities | (19,500,000) | (22,136,000) | (50,728,000) | |||||||
FCF | 20,731,000 | 1,098,000 | 23,856,000 | |||||||
Balance | ||||||||||
Cash | 65,403,000 | 40,738,000 | 47,998,000 | |||||||
Long term investments | 6,141,000 | 6,201,000 | 6,775,000 | |||||||
Excess cash | 64,798,900 | 41,108,550 | 48,876,550 | |||||||
Stockholders' equity | 79,915,000 | 125,713,000 | 124,879,000 | |||||||
Invested Capital | 123,882,100 | 111,130,450 | 95,846,450 | |||||||
ROIC | 32.70% | 22.54% | 44.32% | |||||||
ROCE | 23.90% | 18.35% | 32.31% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,629,000 | 2,702,000 | 2,859,000 | |||||||
Price | 353.96 194.13% | 120.34 -64.22% | 336.35 23.13% | |||||||
Market cap | 930,560,840 186.19% | 325,158,680 -66.19% | 961,624,650 21.90% | |||||||
EV | 915,099,840 | 321,478,680 | 934,597,650 | |||||||
EBITDA | 57,929,000 | 37,630,000 | 54,720,000 | |||||||
EV/EBITDA | 15.80 | 8.54 | 17.08 | |||||||
Interest | 446,000 | 276,000 | 461,000 | |||||||
Interest/NOPBT | 0.95% | 0.95% | 0.99% |