Loading...
XNAS
MEGL
Market cap5mUSD
May 05, Last price  
1.26USD
1D
3.46%
1Q
143.51%
IPO
-98.93%
Name

Magic Empire Global Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.87
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
14m
+25.77%
27,960,62520,416,78016,788,54810,966,25013,792,030
Net income
-484k
L-87.41%
10,014,1914,199,6251,578,624-3,842,278-483,812
CFO
94k
P
8,001,147-3,987,218678,653-910,36494,490
Dividend
Oct 13, 20230.01 USD/sh

Profile

Magic Empire Global Limited provides initial public offering sponsorship, financial and independent financial advisory, post-listing compliance advisory, and underwriting services to corporations in Hong Kong. The company was incorporated in 2016 and is headquartered in Central, Hong Kong.
URL
https://www.giraffecap.com
IPO date
Aug 05, 2022
Employees
9
Domiciled in
HK
Incorporated in
VG

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
13,792
25.77%
10,966
-34.68%
Cost of revenue
14,500
21,730
Unusual Expense (Income)
NOPBT
(708)
(10,764)
NOPBT Margin
Operating Taxes
382
Tax Rate
NOPAT
(708)
(11,146)
Net income
(484)
-87.41%
(3,842)
-343.39%
Dividends
(1,582)
(4,000)
Dividend yield
6.60%
18.16%
Proceeds from repurchase of equity
140,538
BB yield
-637.99%
Debt
Debt current
1,746
1,905
Long-term debt
1,746
5,397
Deferred revenue
Other long-term liabilities
Net debt
(88,915)
(129,012)
Cash flow
Cash from operating activities
94
(910)
CAPEX
(1,905)
Cash from investing activities
(27,919)
(14,597)
Cash from financing activities
(1,582)
125,634
FCF
(1,417)
(3,084)
Balance
Cash
92,408
121,814
Long term investments
14,500
Excess cash
91,718
135,766
Stockholders' equity
(4,395)
(2,329)
Invested Capital
144,398
147,273
ROIC
ROCE
EV
Common stock shares outstanding
20,256
17,076
Price
1.18
-8.26%
1.29
 
Market cap
23,973
8.83%
22,028
 
EV
(64,942)
(106,984)
EBITDA
1,398
(8,806)
EV/EBITDA
12.15
Interest
139
232
Interest/NOPBT