XNASMDLZ
Market cap79bUSD
Dec 23, Last price
59.28USD
1D
-0.19%
1Q
-20.06%
Jan 2017
33.72%
Name
Mondelez International Inc
Chart & Performance
Profile
Mondelez International, Inc., through its subsidiaries, manufactures, markets, and sells snack food and beverage products in the Latin America, North America, Asia, the Middle East, Africa, and Europe. It provides biscuits, including cookies, crackers, and salted snacks; chocolates; and gums and candies, as well as various cheese and grocery, and powdered beverage products. The company's snack brand portfolio includes Cadbury, Milka, and Toblerone chocolates; Oreo, belVita, and LU biscuits; Halls candies; Trident gums; and Tang powdered beverages. It serves supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, gasoline stations, drug stores, value stores, and other retail food outlets through direct store delivery, company-owned and satellite warehouses, third party distributors, and other facilities, as well as through independent sales offices and agents, and e-commerce channels. The company was formerly known as Kraft Foods Inc. and changed its name to Mondelez International, Inc. in October 2012. Mondelez International, Inc. was incorporated in 2000 and is headquartered in Chicago, Illinois.
IPO date
Jun 13, 2001
Employees
91,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 36,016,000 14.35% | 31,496,000 9.67% | 28,720,000 8.05% | |||||||
Cost of revenue | 30,274,000 | 27,914,000 | 24,076,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,742,000 | 3,582,000 | 4,644,000 | |||||||
NOPBT Margin | 15.94% | 11.37% | 16.17% | |||||||
Operating Taxes | 1,537,000 | 865,000 | 1,190,000 | |||||||
Tax Rate | 26.77% | 24.15% | 25.62% | |||||||
NOPAT | 4,205,000 | 2,717,000 | 3,454,000 | |||||||
Net income | 4,959,000 82.52% | 2,717,000 -14.53% | 3,179,000 47.24% | |||||||
Dividends | (2,160,000) | (1,985,000) | (1,826,000) | |||||||
Dividend yield | 2.18% | 2.15% | 1.95% | |||||||
Proceeds from repurchase of equity | (1,547,000) | (2,017,000) | (2,110,000) | |||||||
BB yield | 1.56% | 2.19% | 2.25% | |||||||
Debt | ||||||||||
Debt current | 2,521,000 | 2,682,000 | 1,962,000 | |||||||
Long-term debt | 17,961,000 | 21,279,000 | 18,468,000 | |||||||
Deferred revenue | 982,000 | |||||||||
Other long-term liabilities | 3,296,000 | 3,308,000 | 2,326,000 | |||||||
Net debt | 15,430,000 | 17,159,000 | 11,595,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,714,000 | 3,908,000 | 4,141,000 | |||||||
CAPEX | (1,112,000) | (906,000) | (965,000) | |||||||
Cash from investing activities | 2,812,000 | (4,888,000) | (26,000) | |||||||
Cash from financing activities | (7,558,000) | (456,000) | (4,069,000) | |||||||
FCF | 4,339,000 | 4,562,000 | 3,141,000 | |||||||
Balance | ||||||||||
Cash | 1,810,000 | 1,923,000 | 3,546,000 | |||||||
Long term investments | 3,242,000 | 4,879,000 | 5,289,000 | |||||||
Excess cash | 3,251,200 | 5,227,200 | 7,399,000 | |||||||
Stockholders' equity | 23,324,000 | 20,571,000 | 20,236,000 | |||||||
Invested Capital | 48,355,800 | 48,447,800 | 44,203,000 | |||||||
ROIC | 8.69% | 5.87% | 7.85% | |||||||
ROCE | 10.46% | 6.27% | 8.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,370,000 | 1,385,000 | 1,413,000 | |||||||
Price | 72.43 8.67% | 66.65 0.51% | 66.31 13.41% | |||||||
Market cap | 99,229,100 7.50% | 92,310,250 -1.48% | 93,696,030 11.20% | |||||||
EV | 114,693,100 | 109,506,250 | 105,345,030 | |||||||
EBITDA | 6,957,000 | 4,689,000 | 5,757,000 | |||||||
EV/EBITDA | 16.49 | 23.35 | 18.30 | |||||||
Interest | 550,000 | 423,000 | 365,000 | |||||||
Interest/NOPBT | 9.58% | 11.81% | 7.86% |