XNASMCHX
Market cap85mUSD
Jan 10, Last price
1.95USD
1D
-3.94%
1Q
4.28%
Jan 2017
-26.42%
Name
Marchex Inc
Chart & Performance
Profile
Marchex, Inc. operates as an analytics and solutions company that helps businesses connect, drive, measure, and convert callers into customers in the United States and Canada. Its products include Marchex Call Analytics, an analytics platform for enterprises, which depend on inbound phone calls to drive sales, appointments, and reservations; Marchex Call Analytics, Conversation Edition that enable actionable insights for enterprise, mid-sized, and small businesses; Text Analytics and Communications, a solution for intelligent mobile messaging, which enables sales, marketing, and operations teams in businesses to engage in two-way communications with field staff, prospects, and customers through text/SMS messages; Call Monitoring for call recording; and Marchex Marketing Edge, an analytics solution for marketers in enterprise, mid-sized and small businesses that depend on inbound phone calls to drive sales, appointments and reservations. The company's Marchex Sales Engagement products comprise Marchex Engage, which combines Marchex artificial intelligence and machine learning with call monitoring and scoring services; Marchex Spotlight, a product for corporate and regional managers; Marchex Engage for Automotive; and Marchex Platform Services that allows businesses to add Marchex conversation intelligence to their existing workflows and enabling them to decode what happens in their conversations with customers. Marchex, Inc. was incorporated in 2003 and is headquartered in Seattle, Washington.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 49,910 -4.33% | 52,170 -2.44% | |||||||
Cost of revenue | 57,554 | 58,121 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (7,644) | (5,951) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 94 | 184 | |||||||
Tax Rate | |||||||||
NOPAT | (7,738) | (6,135) | |||||||
Net income | (9,910) 20.19% | (8,245) 87.81% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 40 | ||||||||
BB yield | -0.06% | ||||||||
Debt | |||||||||
Debt current | 924 | 1,252 | |||||||
Long-term debt | 3,738 | 2,022 | |||||||
Deferred revenue | (233) | ||||||||
Other long-term liabilities | 233 | ||||||||
Net debt | (9,945) | (17,200) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,395) | (2,292) | |||||||
CAPEX | (1,377) | (2,865) | |||||||
Cash from investing activities | (1,312) | (2,865) | |||||||
Cash from financing activities | (160) | (1,455) | |||||||
FCF | (7,382) | (5,868) | |||||||
Balance | |||||||||
Cash | 14,607 | 20,474 | |||||||
Long term investments | |||||||||
Excess cash | 12,112 | 17,866 | |||||||
Stockholders' equity | (320,796) | (310,887) | |||||||
Invested Capital | 359,228 | 356,636 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 42,621 | 43,221 | |||||||
Price | 1.36 -15.00% | 1.60 -35.48% | |||||||
Market cap | 57,965 -16.18% | 69,154 -36.51% | |||||||
EV | 48,020 | 51,954 | |||||||
EBITDA | (3,771) | (1,918) | |||||||
EV/EBITDA | |||||||||
Interest | 293 | 11 | |||||||
Interest/NOPBT |