XNASMBWM
Market cap727mUSD
Dec 23, Last price
45.08USD
1D
-0.77%
1Q
4.57%
Jan 2017
19.58%
Name
Mercantile Bank Corp
Chart & Performance
Profile
Mercantile Bank Corporation operates as the bank holding company for Mercantile Bank of Michigan that provides commercial and retail banking services to small- to medium-sized businesses and individuals in the United States. It accepts various deposit products, including checking, savings, and term certificate accounts; time deposits; and certificates of deposit. The company also offers commercial and industrial loans; vacant land, land development, and residential construction loans; owner and non-owner-occupied real estate loans; multi-family and residential rental property loans; single-family residential real estate loans; home equity line of credit programs; and consumer loans, such as new and used automobile and boat loans, and credit cards, as well as overdraft protection services; and residential mortgage and instalment loans. In addition, it provides courier services and safe deposit facilities; and insurance products, such as private passenger automobile, homeowners, personal inland marine, boat owners, recreational vehicle, dwelling fire, umbrella policies, small business, and life insurance products, as well as owns 22 automated teller machines and 19 video banking machines. As of January 18, 2022, the company operated 44 banking offices. Mercantile Bank Corporation was incorporated in 1997 and is headquartered in Grand Rapids, Michigan.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 217,988 14.54% | 190,321 6.19% | 179,224 7.05% | |||||||
Cost of revenue | 72,624 | 78,928 | 78,726 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 145,364 | 111,393 | 100,498 | |||||||
NOPBT Margin | 66.68% | 58.53% | 56.07% | |||||||
Operating Taxes | 20,482 | 14,727 | 14,695 | |||||||
Tax Rate | 14.09% | 13.22% | 14.62% | |||||||
NOPAT | 124,882 | 96,666 | 85,803 | |||||||
Net income | 82,217 34.64% | 61,063 3.46% | 59,021 33.72% | |||||||
Dividends | (21,004) | (19,602) | (18,524) | |||||||
Dividend yield | 3.25% | 3.69% | 3.31% | |||||||
Proceeds from repurchase of equity | 891 | 867 | (20,503) | |||||||
BB yield | -0.14% | -0.16% | 3.66% | |||||||
Debt | ||||||||||
Debt current | 275,784 | 291,463 | ||||||||
Long-term debt | 518,263 | 448,273 | 498,690 | |||||||
Deferred revenue | (7,031) | 488,503 | ||||||||
Other long-term liabilities | 2,376,772 | (367,638) | (495,890) | |||||||
Net debt | (229,362) | (578,587) | (1,370,493) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 66,613 | 119,862 | 64,573 | |||||||
CAPEX | (6,687) | (3,017) | (5,602) | |||||||
Cash from investing activities | (395,932) | (554,999) | (495,507) | |||||||
Cash from financing activities | 363,080 | (443,251) | 780,088 | |||||||
FCF | 2,250,159 | 1,043,957 | (412,202) | |||||||
Balance | ||||||||||
Cash | 130,533 | 699,708 | 1,567,903 | |||||||
Long term investments | 617,092 | 602,936 | 592,743 | |||||||
Excess cash | 736,726 | 1,293,128 | 2,151,685 | |||||||
Stockholders' equity | 522,145 | 441,408 | 456,559 | |||||||
Invested Capital | 2,885,638 | 4,621,753 | 5,060,622 | |||||||
ROIC | 3.33% | 2.00% | 1.87% | |||||||
ROCE | 4.27% | 2.20% | 1.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 16,016 | 15,860 | 15,987 | |||||||
Price | 40.38 20.61% | 33.48 -4.42% | 35.03 28.93% | |||||||
Market cap | 646,713 21.79% | 530,989 -5.19% | 560,035 26.69% | |||||||
EV | 417,351 | (47,598) | (810,458) | |||||||
EBITDA | 156,860 | 124,338 | 114,176 | |||||||
EV/EBITDA | 2.66 | |||||||||
Interest | 77,813 | 23,595 | 19,432 | |||||||
Interest/NOPBT | 53.53% | 21.18% | 19.34% |