XNASMBOT
Market cap18mUSD
Dec 27, Last price
1.11USD
1D
11.00%
1Q
28.90%
Jan 2017
-98.79%
Name
Microbot Medical Inc
Chart & Performance
Profile
Microbot Medical Inc., a pre-clinical medical device company, engages in the research, design, and development of robotic endoluminal surgery devices targeting the minimally invasive surgery space. The company, through its ViRob, TipCAT, CardioSert, and Liberty micro-robotic technologies, developing Self Cleaning Shunt for the treatment of hydrocephalus and normal pressure hydrocephalus; a disposable robot for various endovascular interventional procedures; and a multi generation pipeline portfolio. It has 42 issued/allowed patents and 23 patent applications pending worldwide. The company has a strategic collaboration agreement with Stryker Corporation for technology co-development. Microbot Medical Inc. was founded in 2010 and is based in Hingham, Massachusetts.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 9,961 | 13,263 | 11,321 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,961) | (13,263) | (11,321) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (118,000) | (44) | ||||||||
Tax Rate | ||||||||||
NOPAT | (9,961) | 104,737 | (11,277) | |||||||
Net income | (10,740) -110.24% | 104,832 -1,030.27% | (11,269) 21.84% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,558 | 4,324 | ||||||||
BB yield | -39.20% | -19.79% | ||||||||
Debt | ||||||||||
Debt current | 191 | 283 | 278 | |||||||
Long-term debt | 80 | 641 | 1,082 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (6,114) | (7,278) | (14,132) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (8,533) | (11,549) | (9,354) | |||||||
CAPEX | (33) | (84) | (69) | |||||||
Cash from investing activities | 1,973 | (3,836) | 3,200 | |||||||
Cash from financing activities | 6,558 | 4,324 | ||||||||
FCF | (9,644) | 104,902 | (11,139) | |||||||
Balance | ||||||||||
Cash | 6,385 | 8,202 | 15,492 | |||||||
Long term investments | ||||||||||
Excess cash | 6,385 | 8,202 | 15,492 | |||||||
Stockholders' equity | (79,383) | (68,681) | (55,521) | |||||||
Invested Capital | 84,115 | 76,432 | 70,582 | |||||||
ROIC | 142.49% | |||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 10,200 | 7,260 | 7,108 | |||||||
Price | 1.64 -45.51% | 3.01 -59.87% | 7.50 8.85% | |||||||
Market cap | 16,728 -23.45% | 21,854 -59.01% | 53,311 8.71% | |||||||
EV | 10,614 | 14,576 | 39,179 | |||||||
EBITDA | (9,855) | (13,161) | (11,245) | |||||||
EV/EBITDA | ||||||||||
Interest | 131,281 | |||||||||
Interest/NOPBT |