XNASMAYS
Market cap88mUSD
Jan 03, Last price
44.00USD
Name
J W Mays Inc
Chart & Performance
Profile
J.W. Mays, Inc. owns, operates, and leases commercial real estate properties in United States. Its properties are located in Brooklyn, Jamaica, Fishkill, Levittown, Massapequa of New York, and Circleville of Ohio. The company was founded in 1924 and is based in Brooklyn, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑07 | 2023‑07 | 2022‑07 | 2021‑07 | 2020‑07 | 2019‑07 | 2018‑07 | 2017‑07 | 2016‑07 | 2015‑07 | |
Income | ||||||||||
Revenues | 21,593 -4.35% | 22,576 5.52% | 21,396 5.85% | |||||||
Cost of revenue | 20,488 | 20,664 | 20,311 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,105 | 1,912 | 1,085 | |||||||
NOPBT Margin | 5.12% | 8.47% | 5.07% | |||||||
Operating Taxes | (137) | (62) | (290) | |||||||
Tax Rate | ||||||||||
NOPAT | 1,242 | 1,974 | 1,375 | |||||||
Net income | (407) 390.05% | (83) -88.35% | (712) -278.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,385 | |||||||||
Long-term debt | 54,494 | 58,168 | 59,559 | |||||||
Deferred revenue | (2,724) | (3,373) | ||||||||
Other long-term liabilities | 3,373 | |||||||||
Net debt | 53,250 | 52,352 | 56,401 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,435 | 2,222 | 1,689 | |||||||
CAPEX | (2,484) | (1,046) | (1,734) | |||||||
Cash from investing activities | (59) | (822) | (856) | |||||||
Cash from financing activities | (1,308) | (1,252) | (1,199) | |||||||
FCF | 13,059 | (1,414) | 2,904 | |||||||
Balance | ||||||||||
Cash | 1,244 | 3,516 | 3,782 | |||||||
Long term investments | 2,300 | 2,761 | ||||||||
Excess cash | 164 | 4,688 | 5,473 | |||||||
Stockholders' equity | 50,840 | 80,685 | 131,369 | |||||||
Invested Capital | 81,918 | 83,731 | 84,258 | |||||||
ROIC | 1.50% | 2.35% | 1.63% | |||||||
ROCE | 1.28% | 2.06% | 1.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,016 | 2,016 | 2,016 | |||||||
Price | 45.34 | |||||||||
Market cap | 91,395 | |||||||||
EV | 173,186 | |||||||||
EBITDA | 2,830 | 3,601 | 2,828 | |||||||
EV/EBITDA | 48.10 | |||||||||
Interest | 136 | 231 | 252 | |||||||
Interest/NOPBT | 12.33% | 12.07% | 23.21% |