Loading...
XNAS
MARA
Market cap5.57bUSD
Jun 12, Last price  
15.82USD
1D
-3.24%
1Q
20.03%
Jan 2017
129.94%
IPO
171.36%
Name

Marathon Digital Holdings Inc

Chart & Performance

D1W1MN
P/E
10.29
P/S
8.48
EPS
1.54
Div Yield, %
—
Shrs. gr., 5y
115.79%
Rev. gr., 5y
253.73%
Revenues
656m
+69.38%
0147,9643,418,37121,404,46918,977,79436,629,276519,6221,562,3721,185,2274,357,443159,163,000117,753,000387,508,000656,378,000
Net income
541m
+107.24%
-30,928-6,927,812-3,450,335-1,882,123-16,939,859-28,665,024-31,333,569-12,814,324-4,076,842-10,515,684-37,096,000-686,740,000261,173,000541,253,000
CFO
-677m
L+114.48%
-34,273-1,261,404-1,519,4704,453,574-2,961,23810,172,607-10,808,483-8,238,571-3,318,655-7,773,704-18,218,560-176,481,000-315,651,000-677,022,000
Earnings
Jul 30, 2025

Profile

Marathon Digital Holdings, Inc. operates as a digital asset technology company that mines cryptocurrencies with a focus on the blockchain ecosystem and the generation of digital assets in United States. As of December 31, 2021, it had approximately 8,115 bitcoins, which included the 4,794 bitcoins held in the investment fund. The company was formerly known as Marathon Patent Group, Inc. and changed its name to Marathon Digital Holdings, Inc. in February 2021. Marathon Digital Holdings, Inc. was incorporated in 2010 and is headquartered in Las Vegas, Nevada.
URL
https://www.marathondh.com/
IPO date
Jul 28, 2014
Employees
40
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
656,378
69.38%
387,508
229.09%
117,753
-26.02%
Cost of revenue
1,101,058
498,081
234,296
Unusual Expense (Income)
NOPBT
(444,680)
(110,573)
(116,543)
NOPBT Margin
Operating Taxes
75,495
16,426
(21,838)
Tax Rate
NOPAT
(520,175)
(126,999)
(94,705)
Net income
541,253
107.24%
261,173
-138.03%
(686,740)
1,751.25%
Dividends
Dividend yield
Proceeds from repurchase of equity
606,244
361,405
BB yield
-13.42%
-93.13%
Debt
Debt current
814
248
326
Long-term debt
2,500,357
326,486
784,531
Deferred revenue
Other long-term liabilities
8,411
(28,571)
Net debt
(1,226,082)
(136,871)
644,152
Cash flow
Cash from operating activities
(677,022)
(315,651)
(176,481)
CAPEX
(250,825)
(27,611)
(41,108)
Cash from investing activities
(596,411)
4,595
(390,228)
Cash from financing activities
3,952,539
555,864
410,655
FCF
(775,345)
(1,016,030)
(58,571)
Balance
Cash
391,771
357,313
103,705
Long term investments
3,335,482
106,292
37,000
Excess cash
3,694,434
444,230
134,817
Stockholders' equity
(26,387)
(567,616)
(840,324)
Invested Capital
6,644,818
2,509,793
1,981,210
ROIC
ROCE
EV
Common stock shares outstanding
311,841
192,293
113,468
Price
16.77
-28.61%
23.49
586.84%
3.42
-89.59%
Market cap
5,229,579
15.78%
4,516,969
1,063.99%
388,060
-88.11%
EV
4,003,497
4,380,098
1,032,212
EBITDA
(18,055)
68,940
(37,834)
EV/EBITDA
63.53
Interest
12,996
10,350
14,980
Interest/NOPBT