XNAS
MAPSW
Market cap1mUSD
May 29, Last price
0.01USD
1D
-17.33%
1Q
-65.93%
Name
Silver Spike Acquisition Corp
Chart & Performance
P/E
0.24
P/S
0.01
EPS
0.05
Div Yield, %
—
Shrs. gr., 5y
8.78%
Rev. gr., 5y
5.05%
Revenues
185m
-1.85%
Net income
8m
P
CFO
37m
+59.96%
Profile
WM Technology, Inc. provides ecommerce and compliance software solutions to retailers and brands in cannabis market in the United States and internationally. The company offers Weedmaps marketplace that allows cannabis users to search for and browse cannabis products from retailers and brands, and reserve products from local retailers; and education and learning information to help newer consumers learn about the types of products to purchase. It also provides monthly subscription-based business software solutions, including WM Listings, WM Orders, WM Store, WM Connectors, and WM Insights as well as other add-on products, such as WM Ads, WM AdSuite, WM Customer Relationship Management, WM Dispatch, and WM Screens. WM Technology, Inc. was founded in 2008 and is headquartered in Irvine, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | ||||||
Revenues | 184,514 -1.85% | 187,993 -12.78% | 215,531 11.59% | |||
Cost of revenue | 156,488 | 169,914 | 273,655 | |||
Unusual Expense (Income) | ||||||
NOPBT | 28,026 | 18,079 | (58,124) | |||
NOPBT Margin | 15.19% | 9.62% | ||||
Operating Taxes | 46 | 93 | 179,077 | |||
Tax Rate | 0.16% | 0.51% | ||||
NOPAT | 27,980 | 17,986 | (237,201) | |||
Net income | 7,639 -177.18% | (9,898) -88.02% | (82,651) -154.30% | |||
Dividends | (4,218) | (2,448) | ||||
Dividend yield | 150.79% | 28.79% | ||||
Proceeds from repurchase of equity | (6) | |||||
BB yield | 0.21% | |||||
| Debt | ||||||
Debt current | 3,492 | 12,986 | 6,334 | |||
Long-term debt | 56,694 | 59,593 | 72,420 | |||
Deferred revenue | ||||||
Other long-term liabilities | 4,765 | 3,605 | 4,892 | |||
Net debt | 8,220 | 38,229 | 50,171 | |||
| Cash flow | ||||||
Cash from operating activities | 36,676 | 22,928 | (11,621) | |||
CAPEX | (11,871) | (16,055) | ||||
Cash from investing activities | (11,637) | (11,871) | (17,768) | |||
Cash from financing activities | (7,423) | (5,290) | (9,805) | |||
FCF | 29,094 | 34,477 | (243,744) | |||
| Balance | ||||||
Cash | 51,966 | 34,350 | 28,583 | |||
Long term investments | ||||||
Excess cash | 42,740 | 24,950 | 17,806 | |||
Stockholders' equity | 27,121 | 22,267 | 46,791 | |||
Invested Capital | 127,804 | 124,025 | 141,240 | |||
ROIC | 22.22% | 13.56% | ||||
ROCE | 18.09% | 12.36% | ||||
| EV | ||||||
Common stock shares outstanding | 97,103 | 93,245 | 85,027 | |||
Price | 0.03 -15.00% | 0.03 -70.00% | 0.10 -92.54% | |||
Market cap | 2,476 -11.48% | 2,797 -67.10% | 8,503 -90.50% | |||
EV | 94,686 | 127,797 | 160,071 | |||
EBITDA | 45,073 | 35,142 | (46,626) | |||
EV/EBITDA | 2.10 | 3.64 | ||||
Interest | 166,048 | |||||
Interest/NOPBT | ||||||