XNASLZ
Market cap1.30bUSD
Jan 10, Last price
7.52USD
1D
-2.59%
1Q
12.57%
IPO
-80.47%
Name
LegalZoom.com Inc
Chart & Performance
P/E
93.14
P/S
1.97
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
9.19%
Rev. gr., 5y
33.46%
Revenues
661m
+6.57%
Net income
14m
P
CFO
124m
+68.35%
Dividend
Aug 08, 20110.36 USD/sh
Earnings
Feb 20, 2025
Profile
LegalZoom.com, Inc. operates an online platform for legal and compliance solutions in the United States. The company's platform offers products and services, including business formations, creating estate planning documents, protecting intellectual property, completing certain forms and agreements, providing access to independent attorney advice, and connecting customers with experts for tax preparation and bookkeeping services. It serves small businesses and individuals. LegalZoom.com, Inc. was incorporated in 1999 and is headquartered in Glendale, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 660,727 6.57% | 619,979 7.81% | |||
Cost of revenue | 639,668 | 661,470 | |||
Unusual Expense (Income) | |||||
NOPBT | 21,059 | (41,491) | |||
NOPBT Margin | 3.19% | ||||
Operating Taxes | 17,541 | 1,060 | |||
Tax Rate | 83.29% | ||||
NOPAT | 3,518 | (42,551) | |||
Net income | 13,953 -128.63% | (48,733) -55.15% | |||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | (54,873) | (92,729) | |||
BB yield | 2.50% | 6.12% | |||
| Debt | |||||
Debt current | (22,352) | 2,317 | |||
Long-term debt | 15,984 | 20,233 | |||
Deferred revenue | 490 | 892 | |||
Other long-term liabilities | 7,565 | (15,078) | |||
Net debt | (233,246) | (167,527) | |||
| Cash flow | |||||
Cash from operating activities | 124,308 | 73,837 | |||
CAPEX | (31,593) | (22,098) | |||
Cash from investing activities | (31,555) | (30,622) | |||
Cash from financing activities | (56,150) | (93,343) | |||
FCF | (16,466) | (32,304) | |||
| Balance | |||||
Cash | 225,719 | 189,082 | |||
Long term investments | 1,159 | 995 | |||
Excess cash | 193,842 | 159,078 | |||
Stockholders' equity | (932,640) | (890,175) | |||
Invested Capital | 1,118,547 | 1,025,801 | |||
ROIC | 0.33% | ||||
ROCE | 11.33% | ||||
| EV | |||||
Common stock shares outstanding | 194,415 | 195,829 | |||
Price | 11.30 45.99% | 7.74 -51.84% | |||
Market cap | 2,196,890 44.94% | 1,515,716 -52.38% | |||
EV | 1,963,644 | 1,348,189 | |||
EBITDA | 49,134 | (17,697) | |||
EV/EBITDA | 39.97 | ||||
Interest | 493 | 1,543 | |||
Interest/NOPBT | 2.34% | ||||