XNASLUCY
Market cap12mUSD
Dec 27, Last price
5.02USD
1D
-10.99%
1Q
-43.60%
IPO
-14.77%
Name
Innovative Eyewear Inc
Chart & Performance
P/E
—
P/S
10.64
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1m
+74.67%
Net income
-7m
L+17.28%
CFO
-6m
L+78.83%
Profile
Innovative Eyewear, Inc. develops and sells smart eyeglasses and sunglasses. The company's flagship product is Lucyd Lyte glasses that enable the wearer to listen to music, take and make calls, and use voice assistants to perform various smartphone tasks hands-free. It also offers Vyrb, a social media application that enables the user to receive and send posts through Lucyd Lyte smart glasses with voice. The company sells its products through various e-commerce and retail distribution channels. Innovative Eyewear, Inc. has a partnership with Lucyd. The company was founded in 2019 and is headquartered in North Miami, Florida. Innovative Eyewear, Inc. operates as a subsidiary of Lucyd Ltd.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 1,152 74.67% | 660 -4.47% | 691 1,111.77% | ||
Cost of revenue | 8,053 | 6,096 | 3,786 | ||
Unusual Expense (Income) | |||||
NOPBT | (6,901) | (5,437) | (3,095) | ||
NOPBT Margin | |||||
Operating Taxes | 105 | 39 | |||
Tax Rate | |||||
NOPAT | (6,901) | (5,542) | (3,135) | ||
Net income | (6,663) 17.28% | (5,682) 75.12% | (3,245) 322.36% | ||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | 4,116 | 6,127 | 492 | ||
BB yield | -1,855.29% | -1,369.99% | |||
| Debt | |||||
Debt current | 61 | 289 | |||
Long-term debt | |||||
Deferred revenue | 35 | 65 | |||
Other long-term liabilities | |||||
Net debt | (4,287) | (3,530) | 198 | ||
| Cash flow | |||||
Cash from operating activities | (5,766) | (3,224) | (1,214) | ||
CAPEX | (78) | (220) | (118) | ||
Cash from investing activities | (199) | (220) | (118) | ||
Cash from financing activities | 6,661 | 6,956 | 1,385 | ||
FCF | (7,618) | (5,641) | (3,265) | ||
| Balance | |||||
Cash | 4,287 | 3,591 | 80 | ||
Long term investments | 11 | ||||
Excess cash | 4,230 | 3,558 | 56 | ||
Stockholders' equity | (16,969) | (10,306) | (4,613) | ||
Invested Capital | 22,564 | 14,457 | 5,109 | ||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 526 | 326 | 262 | ||
Price | 0.42 -69.20% | 1.37 | |||
Market cap | 222 -50.40% | 447 | |||
EV | (4,066) | (3,083) | |||
EBITDA | (6,815) | (5,404) | (3,087) | ||
EV/EBITDA | 0.60 | 0.57 | |||
Interest | 3 | 105 | 39 | ||
Interest/NOPBT | |||||