XNASLSTA
Market cap31mUSD
Jan 10, Last price
3.73USD
1D
-1.84%
1Q
25.17%
Jan 2017
31.80%
Name
Lisata Therapeutics Inc
Chart & Performance
Profile
Caladrius Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on developing and commercializing cellular therapies to reverse disease and/or promote the regeneration of damaged tissue. Its product candidates include HONEDRA, a recipient of SAKIGAKE designation that is in Phase II clinical trial for the treatment of critical limb ischemia; XOWNA that is in Phase IIb clinical trial for the treatment of coronary microvascular dysfunction; and CLBS201, a CD34+ cell therapy for the treatment of pre-dialysis patients with chronic kidney disease. The company was formerly known as NeoStem, Inc. and changed its name to Caladrius Biosciences, Inc. in June 2015. Caladrius Biosciences, Inc. was incorporated in 1980 and is headquartered in Basking Ridge, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 121,372 | ||||||||
Cost of revenue | 25,897 | 115,202 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (25,897) | 6,170 | |||||||
NOPBT Margin | 5.08% | ||||||||
Operating Taxes | (2,330) | (2,479) | |||||||
Tax Rate | |||||||||
NOPAT | (23,567) | 8,649 | |||||||
Net income | (20,840) -61.57% | (54,225) 97.43% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 321 | 43 | |||||||
BB yield | -1.46% | -0.33% | |||||||
Debt | |||||||||
Debt current | 168 | 180 | |||||||
Long-term debt | 168 | 790 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 210 | 22 | |||||||
Net debt | (50,199) | (68,256) | |||||||
Cash flow | |||||||||
Cash from operating activities | (20,032) | (21,170) | |||||||
CAPEX | (285) | ||||||||
Cash from investing activities | 10,102 | 28,911 | |||||||
Cash from financing activities | 385 | (224) | |||||||
FCF | (23,754) | 8,415 | |||||||
Balance | |||||||||
Cash | 50,535 | 69,226 | |||||||
Long term investments | |||||||||
Excess cash | 50,535 | 63,157 | |||||||
Stockholders' equity | (528,369) | (507,516) | |||||||
Invested Capital | 576,641 | 574,347 | |||||||
ROIC | 1.54% | ||||||||
ROCE | 9.23% | ||||||||
EV | |||||||||
Common stock shares outstanding | 8,073 | 5,180 | |||||||
Price | 2.73 7.91% | 2.53 200.62% | |||||||
Market cap | 22,039 68.17% | 13,105 322.29% | |||||||
EV | (28,414) | (55,405) | |||||||
EBITDA | (25,708) | 6,239 | |||||||
EV/EBITDA | 1.11 | ||||||||
Interest | 1,949 | ||||||||
Interest/NOPBT | 31.59% |