XNASLSEAW
Market cap282mUSD
Jan 10, Last price
0.10USD
1D
5.26%
1Q
-58.33%
IPO
-79.59%
Name
Landsea Homes Corp
Chart & Performance
P/E
0.12
P/S
0.00
EPS
0.81
Div Yield, %
0.00%
Shrs. gr., 5y
15.03%
Rev. gr., 5y
26.16%
Revenues
1.21b
-16.35%
Net income
29m
-60.25%
CFO
27m
+69.85%
Earnings
Feb 26, 2025
Profile
Landsea Homes Corporation designs, constructs, markets, and sells suburban and urban single-family detached and attached homes in California, Arizona, Florida, Texas, and Metro New York. It offers a range of properties, including entry-level and first-time move-up homes. The company was incorporated in 2017 and is headquartered in Newport Beach, California. Landsea Homes Corporation is a subsidiary of Landsea Holdings Corporation.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 1,209,947 -16.35% | 1,446,449 41.35% | |||||
Cost of revenue | 1,169,663 | 1,338,155 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 40,284 | 108,294 | |||||
NOPBT Margin | 3.33% | 7.49% | |||||
Operating Taxes | 11,895 | 25,400 | |||||
Tax Rate | 29.53% | 23.45% | |||||
NOPAT | 28,389 | 82,894 | |||||
Net income | 29,236 -60.25% | 73,551 39.34% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (35,112) | (44,000) | |||||
BB yield | 6.84% | 20.01% | |||||
| Debt | |||||||
Debt current | 310,938 | 505,422 | |||||
Long-term debt | 566,607 | 521,850 | |||||
Deferred revenue | (14,269) | ||||||
Other long-term liabilities | 151,374 | 884 | |||||
Net debt | 722,223 | 903,597 | |||||
| Cash flow | |||||||
Cash from operating activities | 27,167 | 15,995 | |||||
CAPEX | (7,478) | (5,469) | |||||
Cash from investing activities | (7,478) | (263,618) | |||||
Cash from financing activities | (23,768) | 28,004 | |||||
FCF | 460,067 | (636,396) | |||||
| Balance | |||||||
Cash | 119,555 | 123,634 | |||||
Long term investments | 35,767 | 41 | |||||
Excess cash | 94,825 | 51,353 | |||||
Stockholders' equity | 223,062 | 212,721 | |||||
Invested Capital | 1,194,507 | 1,651,557 | |||||
ROIC | 1.99% | 6.19% | |||||
ROCE | 3.12% | 6.31% | |||||
| EV | |||||||
Common stock shares outstanding | 39,076 | 42,199 | |||||
Price | 13.14 152.21% | 5.21 -28.83% | |||||
Market cap | 513,463 133.54% | 219,859 -33.62% | |||||
EV | 1,271,160 | 1,177,825 | |||||
EBITDA | 45,388 | 113,843 | |||||
EV/EBITDA | 28.01 | 10.35 | |||||
Interest | 16,658 | ||||||
Interest/NOPBT | 15.38% | ||||||