XNASLRHC
Market cap17mUSD
Dec 31, Last price
0.84USD
1D
-2.72%
1Q
34.03%
IPO
-75.02%
Name
LA Rosa Holdings Corp
Chart & Performance
P/E
—
P/S
0.54
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
32m
-31.89%
Net income
-8m
L-46.24%
CFO
-2m
L+60.94%
Profile
La Rosa Holdings Corp., through its subsidiaries, operates primarily in the residential real estate market in the United States. It delivers coaching services to its brokers and franchisee's brokers; franchises real estate brokerage agencies, and trains its sales agents to provide residential property management services to owners of single-family residential properties. The company also engages in the real estate brokerage business, as well as sale of commercial real estate property. La Rosa Holdings Corp. was founded in 2004 and is based in Celebration, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | |
| Income | |||||
Revenues | 31,759 -31.89% | 46,631 61.93% | |||
Cost of revenue | 38,779 | 58,765 | |||
Unusual Expense (Income) | |||||
NOPBT | (7,019) | (12,134) | |||
NOPBT Margin | |||||
Operating Taxes | (150) | ||||
Tax Rate | |||||
NOPAT | (7,019) | (11,984) | |||
Net income | (7,818) -46.24% | (14,543) -14,909.72% | |||
Dividends | (230) | ||||
Dividend yield | |||||
Proceeds from repurchase of equity | 4,360 | ||||
BB yield | -21.68% | ||||
| Debt | |||||
Debt current | 686 | 923 | |||
Long-term debt | 1,430 | 361 | |||
Deferred revenue | |||||
Other long-term liabilities | 1,739 | 1,754 | |||
Net debt | 1,156 | 1,165 | |||
| Cash flow | |||||
Cash from operating activities | (1,894) | (1,177) | |||
CAPEX | |||||
Cash from investing activities | (142) | ||||
Cash from financing activities | 2,950 | 1,067 | |||
FCF | (10,630) | (10,316) | |||
| Balance | |||||
Cash | 960 | 119 | |||
Long term investments | |||||
Excess cash | |||||
Stockholders' equity | (8,249) | 268 | |||
Invested Capital | 21,508 | 159 | |||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 13,406 | 12,090 | |||
Price | 1.50 | ||||
Market cap | 20,111 | ||||
EV | 25,124 | ||||
EBITDA | (6,946) | (12,134) | |||
EV/EBITDA | |||||
Interest | 1,157 | 76 | |||
Interest/NOPBT | |||||