XNASLPLA
Market cap25bUSD
Dec 26, Last price
335.91USD
1D
0.29%
1Q
45.50%
Jan 2017
854.02%
IPO
930.40%
Name
LPL Financial Holdings Inc
Chart & Performance
Profile
LPL Financial Holdings Inc., together with its subsidiaries, provides an integrated platform of brokerage and investment advisory services to independent financial advisors and financial advisors at financial institutions in the United States. Its brokerage offerings include variable and fixed annuities, mutual funds, equities, retirement and education savings plans, fixed income, and insurance, as well as alternative investments, such as non-traded real estate investment trusts and auction rate notes. The company also provides advisory platforms that provide access to mutual funds, exchange-traded funds, stocks, bonds, certain option strategies, unit investment trusts, and institutional money managers and no-load multi-manager variable annuities. In addition, it offers money market programs; and retirement solutions for commission-and fee-based services that allow advisors to provide brokerage services, consultation, and advice to retirement plan sponsors. Further, the company provides other services comprising tools and services that enable advisors to maintain and grow their practices; trust, investment management oversight, and custodial services to trusts for estates and families, as well as insurance brokerage general agency services; and technology products, such as proposal generation, investment analytics, and portfolio modeling. The company was formerly known as LPL Investment Holdings Inc. and changed its name to LPL Financial Holdings Inc. in June 2012. LPL Financial Holdings Inc. was founded in 1989 and is based in San Diego, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 10,052,848 228.13% | 3,063,701 30.35% | 2,350,303 17.66% | |||||||
Cost of revenue | 7,857,625 | 2,273,783 | 2,043,053 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,195,223 | 789,918 | 307,250 | |||||||
NOPBT Margin | 21.84% | 25.78% | 13.07% | |||||||
Operating Taxes | 378,525 | 265,951 | 141,463 | |||||||
Tax Rate | 17.24% | 33.67% | 46.04% | |||||||
NOPAT | 1,816,698 | 523,967 | 165,787 | |||||||
Net income | 1,066,250 26.08% | 845,702 83.90% | 459,866 -2.70% | |||||||
Dividends | (92,190) | (79,833) | (80,095) | |||||||
Dividend yield | 0.52% | 0.45% | 0.61% | |||||||
Proceeds from repurchase of equity | (1,100,101) | (296,301) | 2,836,963 | |||||||
BB yield | 6.21% | 1.69% | -21.68% | |||||||
Debt | ||||||||||
Debt current | 317,210 | 458,273 | 90,000 | |||||||
Long-term debt | 4,144,085 | 2,948,384 | 3,050,415 | |||||||
Deferred revenue | 138,109 | 160,926 | ||||||||
Other long-term liabilities | 823,127 | (2,428,525) | (254,662) | |||||||
Net debt | 3,727,182 | 2,506,528 | 2,595,977 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 512,611 | 1,945,577 | 453,134 | |||||||
CAPEX | (403,286) | (306,596) | (215,987) | |||||||
Cash from investing activities | (860,186) | (376,400) | (458,641) | |||||||
Cash from financing activities | (208,532) | (504,271) | 278,837 | |||||||
FCF | (3,885,376) | 4,667,554 | (2,182,724) | |||||||
Balance | ||||||||||
Cash | 541,759 | 847,519 | 495,246 | |||||||
Long term investments | 192,354 | 52,610 | 49,192 | |||||||
Excess cash | 231,471 | 746,944 | 426,923 | |||||||
Stockholders' equity | 4,085,244 | 8,175,432 | 7,298,904 | |||||||
Invested Capital | 6,902,988 | 8,427,819 | 6,755,871 | |||||||
ROIC | 23.70% | 6.90% | 2.72% | |||||||
ROCE | 30.77% | 8.45% | 4.13% | |||||||
EV | ||||||||||
Common stock shares outstanding | 77,861 | 81,285 | 81,742 | |||||||
Price | 227.62 5.30% | 216.17 35.03% | 160.09 53.61% | |||||||
Market cap | 17,722,721 0.86% | 17,571,378 34.28% | 13,086,077 55.59% | |||||||
EV | 21,449,903 | 22,984,584 | 18,982,694 | |||||||
EBITDA | 2,549,428 | 1,077,295 | 537,938 | |||||||
EV/EBITDA | 8.41 | 21.34 | 35.29 | |||||||
Interest | 186,804 | 126,234 | 104,414 | |||||||
Interest/NOPBT | 8.51% | 15.98% | 33.98% |