XNASLPCN
Market cap26mUSD
Dec 24, Last price
4.90USD
1D
2.04%
1Q
3.34%
Jan 2017
-92.17%
IPO
-96.33%
Name
Lipocine Inc
Chart & Performance
Profile
Lipocine Inc., a clinical-stage biopharmaceutical company, focuses on the development of pharmaceutical products for the treatment of neuroendocrine and metabolic disorders. The company's primary development programs are based on oral delivery solutions for poorly bioavailable drugs. Its lead product candidate is TLANDO, an oral testosterone replacement therapy. The company's pipeline candidates also include LPCN 1144, an oral prodrug of bioidentical testosterone that has completed Phase II clinical trial for the treatment of non-cirrhotic non-alcoholic steatohepatitis; LPCN 1111, an oral prodrug of testosterone tridecanoate for once daily dosing, which has completed Phase II clinical trial in hypogonadal men; LPCN 1148, a novel prodrug of testosterone and testosterone laurate for the management of decompensated cirrhosis; LPCN 1154, an investigational new drug application to conduct a Phase 2 study in Postpartum depression; LPCN 2101 for women with epilepsy, which has completed pre-clinical study; and LPCN 1107, an oral hydroxyprogesterone caproate product that has completed dose finding Phase II clinical trial for the prevention of recurrent preterm birth. The company is headquartered in Salt Lake City, Utah.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (2,851) -670.16% | 500 -96.90% | 16,141 | |||||||
Cost of revenue | 15,080 | 12,619 | 12,995 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,931) | (12,119) | 3,146 | |||||||
NOPBT Margin | 628.98% | 19.49% | ||||||||
Operating Taxes | 755 | 681 | 200 | |||||||
Tax Rate | 0.01% | |||||||||
NOPAT | (17,932) | (12,120) | 3,145 | |||||||
Net income | (16,352) 51.99% | (10,759) 1,595.88% | (634) -96.97% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 405 | 190 | 30,247 | |||||||
BB yield | -2.75% | -0.53% | -34.83% | |||||||
Debt | ||||||||||
Debt current | 2,311 | |||||||||
Long-term debt | 428 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 239 | 1,296 | ||||||||
Net debt | (21,608) | (35,782) | (44,329) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (11,866) | (11,969) | (4,411) | |||||||
CAPEX | (13) | (134) | (8) | |||||||
Cash from investing activities | 13,085 | 14,294 | (43,780) | |||||||
Cash from financing activities | 405 | (2,127) | 26,925 | |||||||
FCF | (17,916) | (12,244) | 5,549 | |||||||
Balance | ||||||||||
Cash | 22,036 | 32,530 | 44,618 | |||||||
Long term investments | 3,252 | 2,022 | ||||||||
Excess cash | 22,178 | 35,757 | 45,833 | |||||||
Stockholders' equity | (199,761) | (183,437) | (172,676) | |||||||
Invested Capital | 220,131 | 219,310 | 221,852 | |||||||
ROIC | 1.51% | |||||||||
ROCE | 6.40% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 5,270 | 5,256 | 5,154 | |||||||
Price | 2.79 -58.74% | 6.76 -59.86% | 16.85 -27.13% | |||||||
Market cap | 14,702 -58.64% | 35,545 -59.07% | 86,844 14.67% | |||||||
EV | (6,906) | (237) | 42,515 | |||||||
EBITDA | (17,902) | (12,110) | 3,146 | |||||||
EV/EBITDA | 0.39 | 0.02 | 13.51 | |||||||
Interest | ||||||||||
Interest/NOPBT |