XNASLOGC
Market cap168mUSD
Jan 17, Last price
6.87USD
1D
1.93%
1Q
13.18%
IPO
-98.97%
Name
Contextlogic Inc
Chart & Performance
P/E
—
P/S
0.59
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.64%
Rev. gr., 5y
-30.17%
Revenues
287m
-49.74%
Net income
-317m
L-17.45%
CFO
-341m
L-19.19%
Earnings
Mar 03, 2025
Profile
ContextLogic Inc. operates as a mobile ecommerce company in Europe, North America, South America, and internationally. The company operates Wish, an ecommerce platform that connects users to merchants. It also provides marketplace and logistics services to merchants. The company was incorporated in 2010 and is headquartered in San Francisco, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
| Income | |||||||
Revenues | 287,000 -49.74% | 571,000 -72.61% | |||||
Cost of revenue | 614,000 | 969,000 | |||||
Unusual Expense (Income) | |||||||
NOPBT | (327,000) | (398,000) | |||||
NOPBT Margin | |||||||
Operating Taxes | 5,000 | 1,000 | |||||
Tax Rate | |||||||
NOPAT | (332,000) | (399,000) | |||||
Net income | (317,000) -17.45% | (384,000) 6.37% | |||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | (5,000) | (22,000) | |||||
BB yield | 3.54% | 201.38% | |||||
| Debt | |||||||
Debt current | 7,000 | ||||||
Long-term debt | 12,000 | 26,000 | |||||
Deferred revenue | |||||||
Other long-term liabilities | 4,000 | ||||||
Net debt | (370,000) | (686,000) | |||||
| Cash flow | |||||||
Cash from operating activities | (341,000) | (422,000) | |||||
CAPEX | (3,000) | (2,000) | |||||
Cash from investing activities | 74,000 | (47,000) | |||||
Cash from financing activities | (5,000) | (22,000) | |||||
FCF | (323,000) | (382,000) | |||||
| Balance | |||||||
Cash | 382,000 | 719,000 | |||||
Long term investments | |||||||
Excess cash | 367,650 | 690,450 | |||||
Stockholders' equity | (3,253,000) | (2,934,000) | |||||
Invested Capital | 3,480,000 | 3,416,000 | |||||
ROIC | |||||||
ROCE | |||||||
| EV | |||||||
Common stock shares outstanding | 23,732 | 22,400 | |||||
Price | 5.95 1,120.01% | 0.49 -84.32% | |||||
Market cap | 141,205 1,192.56% | 10,924 -83.25% | |||||
EV | (228,795) | (675,076) | |||||
EBITDA | (323,000) | (392,000) | |||||
EV/EBITDA | 0.71 | 1.72 | |||||
Interest | 15,000 | ||||||
Interest/NOPBT | |||||||