Loading...
XNAS
LKQ
Market cap10bUSD
May 02, Last price  
39.34USD
1D
3.17%
1Q
5.22%
Jan 2017
28.35%
Name

LKQ Corp

Chart & Performance

D1W1MN
P/E
14.83
P/S
0.71
EPS
2.65
Div Yield, %
2.29%
Shrs. gr., 5y
-3.23%
Rev. gr., 5y
2.80%
Revenues
14.36b
+3.53%
547,392,000789,381,0001,126,825,0001,937,301,0002,047,942,0002,469,881,0003,269,862,0004,122,930,0005,062,528,0006,740,064,0007,192,633,0008,584,031,0009,736,909,00011,876,674,00012,506,109,00011,628,830,00013,088,504,00012,794,000,00013,866,000,00014,355,000,000
Net income
685m
-26.82%
30,887,00044,395,00065,901,00099,899,000127,521,000169,071,000210,264,000261,225,000311,623,000381,519,000423,223,000463,975,000533,744,000480,118,000541,260,000638,423,0001,091,000,0001,149,000,000936,000,000685,000,000
CFO
1.12b
-17.33%
37,533,00052,381,00054,369,000132,961,000164,002,000159,183,000211,772,000206,190,000428,056,000370,897,000529,837,000635,014,000518,900,000710,739,0001,064,033,0001,443,870,0001,367,047,0001,250,000,0001,356,000,0001,121,000,000
Dividend
Aug 15, 20240.3 USD/sh
Earnings
Jul 23, 2025

Profile

LKQ Corporation distributes replacement parts, components, and systems used in the repair and maintenance of vehicles. It operates through three segments: North America, Europe, and Specialty. The company distributes bumper covers, automotive body panels, and lights, as well as automotive glass products, such as windshields; salvage products, including mechanical and collision parts comprising engines; transmissions; door assemblies; sheet metal products, such as trunk lids, fenders, and hoods; lights and bumper assemblies; scrap metal and other materials to metals recyclers; and brake pads, discs and sensors, clutches, steering and suspension products, filters, and oil and automotive fluids, as well as electrical products, including spark plugs and batteries. In addition, the company distributes recreational vehicle appliances and air conditioners, towing hitches, truck bed covers, vehicle protection products, cargo management products, wheels, tires, and suspension products. It serves collision and mechanical repair shops, and new and used car dealerships, as well as retail customers. The company operates in the United States, Canada, the United Kingdom, Germany, Belgium, the Netherlands, Luxembourg, Italy, the Czech Republic, Austria, Poland, Slovakia, Taiwan, and other European countries. LKQ Corporation was incorporated in 1998 and is headquartered in Chicago, Illinois.
IPO date
Oct 03, 2003
Employees
45,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,355,000
3.53%
13,866,000
8.38%
12,794,000
-2.25%
Cost of revenue
8,744,000
12,161,000
11,115,000
Unusual Expense (Income)
NOPBT
5,611,000
1,705,000
1,679,000
NOPBT Margin
39.09%
12.30%
13.12%
Operating Taxes
273,000
306,000
385,000
Tax Rate
4.87%
17.95%
22.93%
NOPAT
5,338,000
1,399,000
1,294,000
Net income
685,000
-26.82%
936,000
-18.54%
1,149,000
5.32%
Dividends
(318,000)
(302,000)
(284,000)
Dividend yield
3.28%
2.36%
1.91%
Proceeds from repurchase of equity
(360,000)
(38,000)
(1,040,000)
BB yield
3.71%
0.30%
7.00%
Debt
Debt current
275,000
1,044,000
222,000
Long-term debt
6,778,000
6,148,000
4,992,000
Deferred revenue
57,000
Other long-term liabilities
341,000
371,000
283,000
Net debt
6,650,000
6,734,000
4,795,000
Cash flow
Cash from operating activities
1,121,000
1,356,000
1,250,000
CAPEX
(311,000)
(358,000)
(222,000)
Cash from investing activities
(406,000)
(2,442,000)
172,000
Cash from financing activities
(746,000)
1,102,000
(1,394,000)
FCF
5,495,000
646,000
1,612,712
Balance
Cash
234,000
299,000
278,000
Long term investments
169,000
159,000
141,000
Excess cash
Stockholders' equity
7,263,000
7,067,000
6,374,000
Invested Capital
11,982,000
12,357,000
9,709,000
ROIC
43.86%
12.68%
12.87%
ROCE
45.37%
13.32%
16.81%
EV
Common stock shares outstanding
263,900
268,300
278,000
Price
36.75
-23.10%
47.79
-10.52%
53.41
-11.03%
Market cap
9,698,325
-24.36%
12,822,057
-13.64%
14,847,980
-16.92%
EV
16,363,325
19,570,057
19,680,980
EBITDA
6,017,000
2,024,000
1,943,000
EV/EBITDA
2.72
9.67
10.13
Interest
262,000
214,000
78,000
Interest/NOPBT
4.67%
12.55%
4.65%