Loading...
XNASLKQ
Market cap9.49bUSD
Jan 07, Last price  
36.49USD
1D
-0.73%
1Q
-5.00%
Jan 2017
19.05%
Name

LKQ Corp

Chart & Performance

D1W1MN
XNAS:LKQ chart
P/E
10.13
P/S
0.68
EPS
3.60
Div Yield, %
3.18%
Shrs. gr., 5y
-3.21%
Rev. gr., 5y
3.15%
Revenues
13.87b
+8.38%
424,756,000547,392,000789,381,0001,126,825,0001,937,301,0002,047,942,0002,469,881,0003,269,862,0004,122,930,0005,062,528,0006,740,064,0007,192,633,0008,584,031,0009,736,909,00011,876,674,00012,506,109,00011,628,830,00013,088,504,00012,794,000,00013,866,000,000
Net income
936m
-18.54%
20,572,88730,887,00044,395,00065,901,00099,899,000127,521,000169,071,000210,264,000261,225,000311,623,000381,519,000423,223,000463,975,000533,744,000480,118,000541,260,000638,423,0001,091,000,0001,149,000,000936,000,000
CFO
1.36b
+8.48%
25,901,44937,533,00052,381,00054,369,000132,961,000164,002,000159,183,000211,772,000206,190,000428,056,000370,897,000529,837,000635,014,000518,900,000710,739,0001,064,033,0001,443,870,0001,367,047,0001,250,000,0001,356,000,000
Dividend
Aug 15, 20240.3 USD/sh
Earnings
Feb 20, 2025

Profile

LKQ Corporation distributes replacement parts, components, and systems used in the repair and maintenance of vehicles. It operates through three segments: North America, Europe, and Specialty. The company distributes bumper covers, automotive body panels, and lights, as well as automotive glass products, such as windshields; salvage products, including mechanical and collision parts comprising engines; transmissions; door assemblies; sheet metal products, such as trunk lids, fenders, and hoods; lights and bumper assemblies; scrap metal and other materials to metals recyclers; and brake pads, discs and sensors, clutches, steering and suspension products, filters, and oil and automotive fluids, as well as electrical products, including spark plugs and batteries. In addition, the company distributes recreational vehicle appliances and air conditioners, towing hitches, truck bed covers, vehicle protection products, cargo management products, wheels, tires, and suspension products. It serves collision and mechanical repair shops, and new and used car dealerships, as well as retail customers. The company operates in the United States, Canada, the United Kingdom, Germany, Belgium, the Netherlands, Luxembourg, Italy, the Czech Republic, Austria, Poland, Slovakia, Taiwan, and other European countries. LKQ Corporation was incorporated in 1998 and is headquartered in Chicago, Illinois.
IPO date
Oct 03, 2003
Employees
45,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,866,000
8.38%
12,794,000
-2.25%
Cost of revenue
12,161,000
11,115,000
Unusual Expense (Income)
NOPBT
1,705,000
1,679,000
NOPBT Margin
12.30%
13.12%
Operating Taxes
306,000
385,000
Tax Rate
17.95%
22.93%
NOPAT
1,399,000
1,294,000
Net income
936,000
-18.54%
1,149,000
5.32%
Dividends
(302,000)
(284,000)
Dividend yield
2.36%
1.91%
Proceeds from repurchase of equity
(38,000)
(1,040,000)
BB yield
0.30%
7.00%
Debt
Debt current
1,044,000
222,000
Long-term debt
6,148,000
4,992,000
Deferred revenue
57,000
Other long-term liabilities
371,000
283,000
Net debt
6,734,000
4,795,000
Cash flow
Cash from operating activities
1,356,000
1,250,000
CAPEX
(358,000)
(222,000)
Cash from investing activities
(2,442,000)
172,000
Cash from financing activities
1,102,000
(1,394,000)
FCF
646,000
1,612,712
Balance
Cash
299,000
278,000
Long term investments
159,000
141,000
Excess cash
Stockholders' equity
7,067,000
6,374,000
Invested Capital
12,357,000
9,709,000
ROIC
12.68%
12.87%
ROCE
13.32%
16.81%
EV
Common stock shares outstanding
268,300
278,000
Price
47.79
-10.52%
53.41
-11.03%
Market cap
12,822,057
-13.64%
14,847,980
-16.92%
EV
19,570,057
19,680,980
EBITDA
2,024,000
1,943,000
EV/EBITDA
9.67
10.13
Interest
214,000
78,000
Interest/NOPBT
12.55%
4.65%