XNASLITM
Market cap10mUSD
Dec 23, Last price
0.38USD
1D
3.57%
1Q
29.53%
IPO
-95.29%
Name
Snow Lake Resources Ltd
Chart & Performance
Profile
Snow Lake Resources Ltd., a natural resource exploration company, engages in the exploration and development of mineral resources in Canada. The company explores for lithium mineral resources. Its primary asset is the Thompson Brothers Lithium property, which consists of 38 contiguous mining claims located in Manitoba. The company was incorporated in 2018 and is based in Winnipeg, Canada. Snow Lake Resources Ltd. operates as a subsidiary of Nova Minerals Limited.
Valuation
Title CAD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | |
Income | ||||||
Revenues | ||||||
Cost of revenue | 16,008 | 10,836 | ||||
Unusual Expense (Income) | ||||||
NOPBT | (16,008) | (10,836) | ||||
NOPBT Margin | ||||||
Operating Taxes | (1,457) | |||||
Tax Rate | ||||||
NOPAT | (16,008) | (9,379) | ||||
Net income | (15,378) 92.47% | (7,990) 1,054.17% | ||||
Dividends | ||||||
Dividend yield | ||||||
Proceeds from repurchase of equity | 7,161 | 34,989 | ||||
BB yield | -91.78% | |||||
Debt | ||||||
Debt current | 31 | 30 | 201 | |||
Long-term debt | 31 | 92 | ||||
Deferred revenue | ||||||
Other long-term liabilities | 2,478 | 1,384 | ||||
Net debt | (2,465) | (3,719) | (23,591) | |||
Cash flow | ||||||
Cash from operating activities | (3,742) | (10,299) | (3,099) | |||
CAPEX | (4,481) | (9,461) | (5,979) | |||
Cash from investing activities | (4,481) | (9,461) | (5,979) | |||
Cash from financing activities | 6,910 | (191) | 32,552 | |||
FCF | (5,139) | (25,433) | (16,044) | |||
Balance | ||||||
Cash | 2,527 | 3,841 | 23,792 | |||
Long term investments | ||||||
Excess cash | 2,527 | 3,841 | 23,792 | |||
Stockholders' equity | 23,580 | 22,504 | 35,326 | |||
Invested Capital | 25,479 | 19,545 | 11,734 | |||
ROIC | ||||||
ROCE | ||||||
EV | ||||||
Common stock shares outstanding | 18,034 | 15,884 | ||||
Price | 0.71 -68.61% | 2.27 -5.42% | 2.40 | |||
Market cap | 40,937 7.38% | 38,122 | ||||
EV | 37,218 | 14,530 | ||||
EBITDA | 32 | (16,006) | (10,836) | |||
EV/EBITDA | ||||||
Interest | 15 | 177 | ||||
Interest/NOPBT |