XNASLION
Market cap285mUSD
Jan 07, Last price
7.85USD
1D
-2.00%
1Q
14.26%
IPO
-19.07%
Name
Screaming Eagle Acquisition Corp
Chart & Performance
P/E
17.12
P/S
—
EPS
0.46
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
0k
Net income
17m
-25.81%
CFO
-2m
L-0.19%
Profile
Screaming Eagle Acquisition Corp. focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | |
| Income | |||
Revenues | |||
Cost of revenue | 11,294 | 3,255 | |
Unusual Expense (Income) | |||
NOPBT | (11,294) | (3,255) | |
NOPBT Margin | |||
Operating Taxes | |||
Tax Rate | |||
NOPAT | (11,294) | (3,255) | |
Net income | 16,701 -25.81% | 22,512 -450,335.70% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | |||
BB yield | |||
| Debt | |||
Debt current | |||
Long-term debt | |||
Deferred revenue | |||
Other long-term liabilities | 26,719 | 29,535 | |
Net debt | (795,749) | (877) | |
| Cash flow | |||
Cash from operating activities | (1,869) | (1,872) | |
CAPEX | |||
Cash from investing activities | 2,750 | (749,750) | |
Cash from financing activities | 751,739 | ||
FCF | 9,274 | (3,503) | |
| Balance | |||
Cash | 999 | 118 | |
Long term investments | 794,750 | 760 | |
Excess cash | 795,749 | 877 | |
Stockholders' equity | 747,240 | 730,539 | |
Invested Capital | 26,723 | 759,197 | |
ROIC | |||
ROCE | |||
| EV | |||
Common stock shares outstanding | 93,750 | 93,750 | |
Price | 10.72 7.85% | 9.94 | |
Market cap | 1,005,000 7.85% | 931,875 | |
EV | 209,251 | 930,998 | |
EBITDA | (11,294) | (3,255) | |
EV/EBITDA | |||
Interest | 38,317 | ||
Interest/NOPBT | |||