Loading...
XNASLE
Market cap397mUSD
Jan 10, Last price  
12.86USD
1D
-2.13%
1Q
-24.62%
Jan 2017
-15.12%
Name

Lands End Inc

Chart & Performance

D1W1MN
XNAS:LE chart
P/E
—
P/S
0.27
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.34%
Rev. gr., 5y
0.29%
Revenues
1.47b
-5.33%
1,031,500,0001,118,700,0001,263,600,0001,371,400,0001,319,823,0001,462,283,0001,569,062,0001,725,627,0001,585,927,0001,562,876,0001,555,353,0001,419,778,0001,335,760,0001,406,677,0001,451,592,0001,450,201,0001,427,448,0001,636,624,0001,555,429,0001,472,508,000
Net income
-131m
L+942.97%
30,600,00051,000,00064,200,00031,200,00048,034,00034,657,00066,916,00076,234,00049,827,00078,847,00073,799,000-19,548,000-109,782,00028,195,00011,590,00019,290,00010,836,00033,369,000-12,530,000-130,684,000
CFO
131m
P
41,400,000121,800,000-26,900,00074,300,000122,878,00060,564,00073,505,00014,510,00096,248,000114,919,000211,121,00035,891,00023,693,00028,437,00048,200,00027,289,00091,633,00070,569,000-36,367,000130,565,000
Earnings
Mar 25, 2025

Profile

Lands' End, Inc. operates as a uni-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. It operates through U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail segments. The company sells its products online through e-commerce, company operated stores, as well as through third party distribution channels under the Lands' End, Let's Get Comfy, Lands' End Lighthouse, Square Rigger, Squall, Super-T, Drifter, Outrigger, Marinac, Beach Living, as well as Supima, No-Gape, Starfish, Iron Knees, Hyde Park, Year' Rounder, ClassMate, Willis & Geiger, and ThermaCheck brands. As of January 28, 2022, it operated 30 stores. Lands' End, Inc. was founded in 1963 and is headquartered in Dodgeville, Wisconsin.
URL
https://www.landsend.com
IPO date
Oct 03, 1986
Employees
2,500
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑012023‑012022‑012021‑012020‑012019‑012018‑012017‑012016‑012015‑01
Income
Revenues
1,472,508
-5.33%
1,555,429
-4.96%
1,636,624
14.65%
Cost of revenue
1,397,192
1,489,037
1,516,931
Unusual Expense (Income)
NOPBT
75,316
66,392
119,693
NOPBT Margin
5.11%
4.27%
7.31%
Operating Taxes
(1,133)
(2,149)
12,600
Tax Rate
10.53%
NOPAT
76,449
68,541
107,093
Net income
(130,684)
942.97%
(12,530)
-137.55%
33,369
207.95%
Dividends
Dividend yield
Proceeds from repurchase of equity
(11,902)
(8,463)
(5,111)
BB yield
4.01%
2.84%
0.84%
Debt
Debt current
25,048
19,164
19,367
Long-term debt
288,098
391,110
305,553
Deferred revenue
Other long-term liabilities
2,826
3,365
5,110
Net debt
287,832
420,681
338,266
Cash flow
Cash from operating activities
130,565
(36,367)
70,569
CAPEX
(34,916)
(31,806)
(25,238)
Cash from investing activities
(34,909)
(29,839)
(25,238)
Cash from financing activities
(110,107)
73,463
(45,093)
FCF
171,092
13,588
111,871
Balance
Cash
25,314
39,557
34,301
Long term investments
(49,964)
(47,647)
Excess cash
Stockholders' equity
(115,171)
14,571
32,283
Invested Capital
643,760
748,102
686,379
ROIC
10.99%
9.56%
15.71%
ROCE
13.06%
8.36%
16.34%
EV
Common stock shares outstanding
31,970
33,108
33,681
Price
9.29
3.11%
9.01
-50.30%
18.13
-34.34%
Market cap
297,001
-0.44%
298,303
-51.15%
610,637
-32.27%
EV
584,833
718,984
948,903
EBITDA
113,781
105,133
158,859
EV/EBITDA
5.14
6.84
5.97
Interest
48,291
39,768
34,445
Interest/NOPBT
64.12%
59.90%
28.78%