XNASLCUT
Market cap120mUSD
Jan 10, Last price
5.43USD
1D
-4.90%
1Q
-11.71%
Jan 2017
-69.41%
Name
Lifetime Brands Inc
Chart & Performance
Profile
Lifetime Brands, Inc. designs, sources, and sells branded kitchenware, tableware, and other products for use in the home in the United States and internationally. The company provides kitchenware products, including kitchen tools and gadgets, cutlery, kitchen scales, thermometers, cutting boards, shears, cookware, pantryware, spice racks, and bakeware; and tableware products comprising dinnerware, stemware, flatware, and giftware. It also provides home solutions, such as thermal beverageware, bath scales, weather and outdoor household, food storage, neoprene travel, and home décor products. The company owns or licenses various brands, including Farberware, Mikasa, Taylor, KitchenAid, KitchenCraft, Pfaltzgraff, BUILT NY, Rabbit, Kamenstein, and MasterClass. It serves mass market merchants, specialty stores, commercial stores, department stores, warehouse clubs, grocery stores, off-price retailers, food service distributors, pharmacies, food and beverage outlets, and e-commerce. The company sells its products directly, as well as through its own websites. Lifetime Brands, Inc. was founded in 1945 and is headquartered in Garden City, New York.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 686,683 -5.63% | 727,662 -15.67% | |||||||
Cost of revenue | 645,711 | 696,839 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,972 | 30,823 | |||||||
NOPBT Margin | 5.97% | 4.24% | |||||||
Operating Taxes | 6,222 | 5,728 | |||||||
Tax Rate | 15.19% | 18.58% | |||||||
NOPAT | 34,750 | 25,095 | |||||||
Net income | (8,412) -354.83% | 3,301 -84.13% | |||||||
Dividends | (3,734) | (3,820) | |||||||
Dividend yield | 2.63% | 2.33% | |||||||
Proceeds from repurchase of equity | (2,539) | (6,087) | |||||||
BB yield | 1.79% | 3.72% | |||||||
Debt | |||||||||
Debt current | 32,892 | 14,028 | |||||||
Long-term debt | 350,322 | 420,149 | |||||||
Deferred revenue | 797 | 890 | |||||||
Other long-term liabilities | 9,822 | 15,696 | |||||||
Net debt | 364,406 | 398,063 | |||||||
Cash flow | |||||||||
Cash from operating activities | 56,431 | 24,319 | |||||||
CAPEX | (2,801) | (2,975) | |||||||
Cash from investing activities | (2,801) | (20,931) | |||||||
Cash from financing activities | (61,062) | (7,617) | |||||||
FCF | 59,964 | 39,832 | |||||||
Balance | |||||||||
Cash | 16,189 | 23,598 | |||||||
Long term investments | 2,619 | 12,516 | |||||||
Excess cash | |||||||||
Stockholders' equity | (46,849) | (34,491) | |||||||
Invested Capital | 587,477 | 634,670 | |||||||
ROIC | 5.69% | 3.95% | |||||||
ROCE | 7.48% | 5.05% | |||||||
EV | |||||||||
Common stock shares outstanding | 21,195 | 21,558 | |||||||
Price | 6.71 -11.59% | 7.59 -52.47% | |||||||
Market cap | 142,218 -13.08% | 163,625 -53.51% | |||||||
EV | 506,624 | 561,688 | |||||||
EBITDA | 60,543 | 50,359 | |||||||
EV/EBITDA | 8.37 | 11.15 | |||||||
Interest | 21,728 | 17,205 | |||||||
Interest/NOPBT | 53.03% | 55.82% |