Loading...
XNASLAUR
Market cap2.72bUSD
Jan 10, Last price  
18.04USD
1D
-3.43%
1Q
17.45%
IPO
38.77%
Name

Laureate Education Inc

Chart & Performance

D1W1MN
XNAS:LAUR chart
P/E
25.27
P/S
1.83
EPS
0.71
Div Yield, %
4.14%
Shrs. gr., 5y
-5.80%
Rev. gr., 5y
-15.03%
Revenues
1.48b
+19.48%
338,496,000316,651,000484,804,000603,998,000472,806,000648,019,000875,376,0001,145,761,0003,567,117,0003,913,881,0004,414,682,0004,291,659,0004,244,200,0003,385,876,0003,350,200,0003,250,300,0001,024,900,0001,086,700,0001,242,300,0001,484,288,000
Net income
108m
+54.64%
-14,988,000305,222,000-17,446,000-95,943,00046,135,00063,011,00075,183,000105,623,000-201,058,000-69,678,000-158,291,000-316,248,000371,800,00091,465,000370,100,00013,700,000-320,700,000-283,100,00069,573,000107,590,000
CFO
251m
+40.73%
70,920,0007,928,000-45,404,00081,125,00058,895,000124,342,000141,060,000216,816,000239,463,000277,546,000269,156,000170,486,000184,600,000130,756,000396,900,000340,100,000259,500,000-155,800,000178,200,000250,780,000
Dividend
Nov 14, 20230.7 USD/sh
Earnings
Feb 20, 2025

Profile

Laureate Education, Inc., together with its subsidiaries, provides higher education programs and services to students through a network of universities and higher education institutions. The company offers a range of undergraduate and graduate degree programs in the areas of business and management, medicine and health sciences, and engineering and information technology through campus-based, online, and hybrid programs. It provides its services in Mexico, Peru, and the United States. The company was formerly known as Sylvan Learning Systems, Inc. and changed its name to Laureate Education, Inc. in May 2004. Laureate Education, Inc. was founded in 1989 and is headquartered in Miami, Florida.
URL
https://www.laureate.net/
IPO date
Feb 01, 2017
Employees
35,000
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,484,288
19.48%
1,242,300
14.32%
Cost of revenue
1,142,393
1,034,071
Unusual Expense (Income)
NOPBT
341,895
208,229
NOPBT Margin
23.03%
16.76%
Operating Taxes
137,603
185,400
Tax Rate
40.25%
89.04%
NOPAT
204,292
22,829
Net income
107,590
54.64%
69,573
-124.58%
Dividends
(112,478)
(253,188)
Dividend yield
5.20%
15.64%
Proceeds from repurchase of equity
1,685
(268,984)
BB yield
-0.08%
16.62%
Debt
Debt current
167,856
415,900
Long-term debt
839,169
648,000
Deferred revenue
50,826
Other long-term liabilities
245,239
228,735
Net debt
917,633
978,700
Cash flow
Cash from operating activities
250,780
178,200
CAPEX
(56,437)
(52,800)
Cash from investing activities
(51,918)
30,300
Cash from financing activities
(201,888)
(461,600)
FCF
200,502
(2,671)
Balance
Cash
89,392
85,200
Long term investments
Excess cash
15,178
23,085
Stockholders' equity
(230,583)
(400,857)
Invested Capital
2,014,351
2,014,654
ROIC
10.14%
1.04%
ROCE
18.58%
12.22%
EV
Common stock shares outstanding
157,879
168,268
Price
13.71
42.52%
9.62
-21.41%
Market cap
2,164,521
33.72%
1,618,738
-30.28%
EV
3,081,223
2,598,838
EBITDA
444,748
296,729
EV/EBITDA
6.93
8.76
Interest
20,986
16,400
Interest/NOPBT
6.14%
7.88%