XNASLAMR
Market cap12bUSD
Jan 03, Last price
121.66USD
1D
0.53%
1Q
-8.26%
Jan 2017
80.93%
Name
Lamar Advertising Co
Chart & Performance
Profile
Founded in 1902, Lamar Advertising (Nasdaq: LAMR) is one of the largest outdoor advertising companies in North America, with over 352,000 displays across the United States and Canada. Lamar offers advertisers a variety of billboard, interstate logo, transit and airport advertising formats, helping both local businesses and national brands reach broad audiences every day. In addition to its more traditional out-of-home inventory, Lamar is proud to offer its customers the largest network of digital billboards in the United States with approximately 3,800 displays.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,110,987 3.88% | 2,032,140 13.69% | |||||||
Cost of revenue | 1,029,589 | 1,120,966 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,081,398 | 911,174 | |||||||
NOPBT Margin | 51.23% | 44.84% | |||||||
Operating Taxes | 9,782 | 17,452 | |||||||
Tax Rate | 0.90% | 1.92% | |||||||
NOPAT | 1,071,616 | 893,722 | |||||||
Net income | 495,763 13.02% | 438,647 13.03% | |||||||
Dividends | (510,616) | (508,614) | |||||||
Dividend yield | 4.71% | 5.30% | |||||||
Proceeds from repurchase of equity | 9,700 | 8,388 | |||||||
BB yield | -0.09% | -0.09% | |||||||
Debt | |||||||||
Debt current | 673,816 | 456,954 | |||||||
Long-term debt | 5,482,806 | 2,310,369 | |||||||
Deferred revenue | 131,847 | ||||||||
Other long-term liabilities | 439,882 | 3,360,705 | |||||||
Net debt | 6,112,017 | 2,714,704 | |||||||
Cash flow | |||||||||
Cash from operating activities | 783,613 | 781,612 | |||||||
CAPEX | (178,271) | (167,078) | |||||||
Cash from investing activities | (310,119) | 619,071 | |||||||
Cash from financing activities | (481,635) | (209,319) | |||||||
FCF | 718,246 | 644,590 | |||||||
Balance | |||||||||
Cash | 44,605 | 52,619 | |||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | (819,147) | 3,714,016 | |||||||
Invested Capital | 7,330,641 | 6,196,480 | |||||||
ROIC | 15.84% | 14.96% | |||||||
ROCE | 16.58% | 14.68% | |||||||
EV | |||||||||
Common stock shares outstanding | 102,107 | 101,635 | |||||||
Price | 106.28 12.58% | 94.40 -22.18% | |||||||
Market cap | 10,851,894 13.11% | 9,594,301 -21.96% | |||||||
EV | 16,964,325 | 16,827,960 | |||||||
EBITDA | 1,382,031 | 1,260,623 | |||||||
EV/EBITDA | 12.27 | 13.35 | |||||||
Interest | 174,512 | 127,510 | |||||||
Interest/NOPBT | 16.14% | 13.99% |