XNAS
KXIN
Market cap9mUSD
Jul 14, Last price
0.89USD
1D
1.47%
1Q
-12.64%
IPO
-99.38%
Name
Kaixin Auto Holdings
Chart & Performance
P/E
—
P/S
0.31
EPS
—
Div Yield, %
—
Shrs. gr., 5y
54.11%
Rev. gr., 5y
-40.74%
Revenues
32m
-61.93%
Net income
-54m
L-36.70%
CFO
-3m
L+43.26%
Profile
Kaixin Auto Holdings primarily engages in the sale of domestic and imported automobiles in the People's Republic of China. It focuses on automobiles brands, such as Audi, BMW, Mercedes-Benz, Land Rover, Bentley, Rolls-Royce, and Porsche. As of December 31, 2021, the company had 14 used car dealerships covering 14 cities in 12 provinces in China. It also provides financing channels to customers and other in-network dealers through partnerships with financial institutions. Kaixin Auto Holdings is headquartered in Beijing, the People's Republic of China.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | |||||||||
Revenues | 31,535 -61.93% | 82,840 -67.37% | |||||||
Cost of revenue | 52,519 | 130,779 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (20,984) | (47,939) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | (228) | 74 | |||||||
Tax Rate | |||||||||
NOPAT | (20,756) | (48,013) | |||||||
Net income | (53,563) -36.70% | (84,619) -56.81% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 3,725 | 1,065 | 4,717 | ||||||
BB yield | -5.29% | -8.04% | |||||||
| Debt | |||||||||
Debt current | 981 | 2,729 | 9,424 | ||||||
Long-term debt | 321 | 602 | 741 | ||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | (1,479) | (16,654) | 3,063 | ||||||
| Cash flow | |||||||||
Cash from operating activities | (3,020) | (2,108) | (2,394) | ||||||
CAPEX | (18) | (396) | (59) | ||||||
Cash from investing activities | (26) | (3,134) | (156) | ||||||
Cash from financing activities | 4,510 | 1,015 | 5,406 | ||||||
FCF | (4,375) | (5,472) | (56,086) | ||||||
| Balance | |||||||||
Cash | 2,388 | 2,085 | 7,102 | ||||||
Long term investments | 393 | 17,900 | |||||||
Excess cash | 2,781 | 18,408 | 2,960 | ||||||
Stockholders' equity | (375,270) | (332,200) | (277,328) | ||||||
Invested Capital | 389,515 | 402,084 | 319,402 | ||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | 22,884 | 13,344 | |||||||
Price | 1.52 72.73% | 0.88 -79.99% | 4.40 -74.28% | ||||||
Market cap | 20,138 -65.69% | 58,689 -55.01% | |||||||
EV | 6,920 | 65,943 | |||||||
EBITDA | 3,942 | (18,502) | (46,258) | ||||||
EV/EBITDA | |||||||||
Interest | 525 | 1,034 | |||||||
Interest/NOPBT | |||||||||