Loading...
XNASKSCP
Market cap54mUSD
Jan 08, Last price  
12.91USD
1D
-10.35%
1Q
92.69%
IPO
-98.41%
Name

Knightscope Inc

Chart & Performance

D1W1MN
XNAS:KSCP chart
P/E
P/S
4.25
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-33.55%
Rev. gr., 5y
34.21%
Revenues
13m
+127.26%
2,938,6343,025,3033,334,5783,407,0005,631,00012,797,000
Net income
-22m
L+362.14%
-13,389,827-11,957,667-19,340,542-48,939,000-4,786,000-22,118,000
CFO
-24m
L+0.38%
-13,168,113-8,521,549-15,168,531-20,106,000-24,064,000-24,155,000
Earnings
Jul 01, 2025

Profile

Knightscope, Inc. designs, develops, builds, deploys, and supports physical security technologies in the United States. The company's solutions combine the physical presence of autonomous security robots (ASR) with real-time on-site data collection and analysis, and a human-machine interface to reduce crime. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR. The company also develops and operates the Knightscope security operations center (KSOC), a browser-based interface, which allows real-time data access service to its clients for alert of an abnormal event; and Knightscope network operations center (KNOC), a custom set of tools that enables it to manage and monitor the network of ASRs with alerts related to critical indicators and statistics, including charging, software, navigation, and temperatures, as well as to execute over-the-air software upgrades, patches, and other related items. In addition, it offers Knightscope+ remote monitoring, an optional service for clients that operate without a fully staffed 24/7 security operations center. The company serves law enforcement agencies, hospitals, and security teams. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.
IPO date
Jan 27, 2022
Employees
111
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
12,797
127.26%
5,631
65.28%
Cost of revenue
39,260
37,599
Unusual Expense (Income)
NOPBT
(26,463)
(31,968)
NOPBT Margin
Operating Taxes
(20,857)
Tax Rate
NOPAT
(26,463)
(11,111)
Net income
(22,118)
362.14%
(4,786)
-90.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
26,172
22,504
BB yield
-66.16%
-0.62%
Debt
Debt current
129
2,875
Long-term debt
2,664
9,903
Deferred revenue
Other long-term liabilities
6,506
11,513
Net debt
511
7,968
Cash flow
Cash from operating activities
(24,155)
(24,064)
CAPEX
(457)
(111)
Cash from investing activities
(5,122)
(9,931)
Cash from financing activities
26,849
27,956
FCF
(34,997)
(12,543)
Balance
Cash
2,282
4,810
Long term investments
Excess cash
1,642
4,528
Stockholders' equity
(127,166)
(103,519)
Invested Capital
143,323
117,967
ROIC
ROCE
EV
Common stock shares outstanding
1,319
38,349
Price
30.00
-68.25%
94.50
 
Market cap
39,560
-98.91%
3,623,992
 
EV
74,274
3,667,743
EBITDA
(24,099)
(30,258)
EV/EBITDA
Interest
551
9,235
Interest/NOPBT