Loading...
XNASKRUS
Market cap969mUSD
Jan 10, Last price  
87.57USD
1D
-2.80%
1Q
6.35%
IPO
258.89%
Name

Kura Sushi USA Inc

Chart & Performance

D1W1MN
XNAS:KRUS chart
P/E
P/S
4.07
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
15.24%
Rev. gr., 5y
29.93%
Revenues
238m
+26.91%
37,251,00051,744,00064,245,00045,168,00064,891,000141,089,000187,429,000237,860,000
Net income
-9m
L
707,0001,742,0001,456,000-17,358,000-10,295,000-764,0001,502,000-8,804,000
CFO
16m
-13.57%
2,936,0005,243,0005,993,000-13,004,000-7,14623,694,00018,064,00015,612,000
Earnings
Apr 02, 2025

Profile

Kura Sushi USA, Inc. operates technology-enabled Japanese restaurants in the United States. The company's restaurants provide Japanese cuisine through an engaging revolving sushi service model, which is known as ‘Kura Experience'. As of August 31, 2021, it operated 33 restaurants in nine states and Washington DC. The company was formerly known as Kula Sushi USA, Inc. and changed its name to Kura Sushi USA, Inc. in October 2017. The company was founded in 2008 and is headquartered in Irvine, California. Kura Sushi USA, Inc. is a subsidiary of Kura Sushi, Inc.
IPO date
Aug 01, 2019
Employees
2,100
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑08
Income
Revenues
237,860
26.91%
187,429
32.84%
141,089
117.42%
Cost of revenue
247,387
186,687
141,488
Unusual Expense (Income)
NOPBT
(9,527)
742
(399)
NOPBT Margin
0.40%
Operating Taxes
167
233
74
Tax Rate
31.40%
NOPAT
(9,694)
509
(473)
Net income
(8,804)
-686.15%
1,502
-296.60%
(764)
-92.58%
Dividends
Dividend yield
Proceeds from repurchase of equity
64,895
805
BB yield
-6.98%
-0.11%
Debt
Debt current
10,674
9,295
8,499
Long-term debt
272,028
229,825
173,119
Deferred revenue
Other long-term liabilities
808
615
483
Net debt
231,716
160,881
145,836
Cash flow
Cash from operating activities
15,612
18,064
23,694
CAPEX
2,758
(40,811)
(27,662)
Cash from investing activities
(36,460)
(49,903)
(28,172)
Cash from financing activities
2,137
65,754
(170)
FCF
(61,654)
(54,222)
(38,010)
Balance
Cash
50,986
78,239
35,782
Long term investments
Excess cash
39,093
68,868
28,728
Stockholders' equity
(32,977)
(24,130)
(25,676)
Invested Capital
337,674
308,946
209,022
ROIC
0.20%
ROCE
0.26%
EV
Common stock shares outstanding
11,204
10,640
9,719
Price
65.99
-24.47%
87.37
16.87%
74.76
47.14%
Market cap
739,352
-20.47%
929,617
27.94%
726,592
67.69%
EV
971,068
1,090,498
872,428
EBITDA
2,260
8,574
5,214
EV/EBITDA
429.68
127.19
167.32
Interest
47
69
87
Interest/NOPBT
9.30%