Loading...
XNASKOPN
Market cap198mUSD
Jan 10, Last price  
1.25USD
1D
-4.58%
1Q
70.84%
Jan 2017
-55.99%
Name

Kopin Corp

Chart & Performance

D1W1MN
XNAS:KOPN chart
P/E
—
P/S
4.91
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
8.30%
Rev. gr., 5y
10.55%
Revenues
40m
-14.78%
87,281,44990,296,29771,091,35698,149,113114,805,537114,654,757120,385,766131,144,59534,641,86022,897,70931,807,46532,054,41922,642,56627,841,49024,465,00529,518,80940,127,66945,666,11747,401,19040,394,177
Net income
-20m
L+2.18%
-13,832,01611,671,229-2,149,474-6,556,1002,586,48019,443,3708,934,1513,597,927-18,361,930-4,709,616-28,212,044-14,693,416-23,367,438-26,348,500-35,562,124-29,374,222-4,530,925-13,768,371-19,326,265-19,748,219
CFO
-15m
L-13.72%
-5,720,00514,424,019889,301-4,130,60011,670,93223,357,15813,933,34119,252,1013,788,201-18,900,405-19,604,996-16,919,549-26,174,695-25,912,698-28,165,909-21,026,854-4,417,157-10,747,782-17,687,250-15,260,677
Earnings
Mar 12, 2025

Profile

Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.
URL
https://www.kopin.com/
IPO date
Apr 15, 1992
Employees
177
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
40,394
-14.78%
47,401
3.80%
Cost of revenue
35,730
51,226
Unusual Expense (Income)
NOPBT
4,665
(3,825)
NOPBT Margin
11.55%
Operating Taxes
156
144
Tax Rate
3.34%
NOPAT
4,509
(3,969)
Net income
(19,748)
2.18%
(19,326)
40.37%
Dividends
Dividend yield
Proceeds from repurchase of equity
21,335
2,661
BB yield
-9.64%
-2.35%
Debt
Debt current
652
787
Long-term debt
4,317
5,941
Deferred revenue
248
Other long-term liabilities
2,092
1,997
Net debt
(17,122)
(13,641)
Cash flow
Cash from operating activities
(15,261)
(17,687)
CAPEX
(949)
(833)
Cash from investing activities
(8,137)
(3,312)
Cash from financing activities
21,335
2,661
FCF
1,606
(1,610)
Balance
Cash
17,403
12,648
Long term investments
4,689
7,721
Excess cash
20,071
17,999
Stockholders' equity
(355,800)
(336,474)
Invested Capital
389,885
365,591
ROIC
1.19%
ROCE
13.69%
EV
Common stock shares outstanding
108,976
91,429
Price
2.03
63.71%
1.24
-71.43%
Market cap
221,222
95.13%
113,372
-70.62%
EV
204,100
99,558
EBITDA
5,273
(3,103)
EV/EBITDA
38.71
Interest
2,608
Interest/NOPBT