XNASKIRK
Market cap23mUSD
Dec 24, Last price
1.80USD
1D
4.65%
1Q
-10.89%
Jan 2017
-88.39%
Name
Kirkland's Inc
Chart & Performance
Profile
Kirkland's, Inc. operates as a specialty retailer of home furnishings décor in the United States. The company's stores provide various merchandise, including holiday décor, furniture, textiles, ornamental wall décor, decorative accessories, art, mirrors, home fragrance, lighting, floral, housewares, and gifts. The company operates its stores under the Kirkland's, Kirkland's Home, Kirkland's Home Outlet, Kirkland's Outlet, and The Kirkland Collection names. As of January 29, 2022, the company operated 361 stores in 35 states, as well as an e-commerce website, www.kirklands.com. Kirkland's, Inc. was founded in 1966 and is headquartered in Brentwood, Tennessee.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 468,690 -6.04% | 498,825 -10.63% | 558,180 2.70% | |||||||
Cost of revenue | 515,326 | 488,967 | 483,783 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (46,636) | 9,858 | 74,397 | |||||||
NOPBT Margin | 1.98% | 13.33% | ||||||||
Operating Taxes | 519 | 543 | 3,343 | |||||||
Tax Rate | 5.51% | 4.49% | ||||||||
NOPAT | (47,155) | 9,315 | 71,054 | |||||||
Net income | (27,751) -37.91% | (44,694) -302.91% | 22,026 32.38% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (6,237) | (37,110) | ||||||||
BB yield | 13.31% | 16.34% | ||||||||
Debt | ||||||||||
Debt current | 80,036 | 41,499 | 41,268 | |||||||
Long-term debt | 273,562 | 285,725 | 263,310 | |||||||
Deferred revenue | (42,865) | (42,591) | ||||||||
Other long-term liabilities | 4,486 | 3,553 | 4,428 | |||||||
Net debt | 349,793 | 322,053 | 279,575 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,476) | (18,151) | (30,785) | |||||||
CAPEX | (4,779) | (8,120) | (7,128) | |||||||
Cash from investing activities | (4,631) | (8,061) | (7,060) | |||||||
Cash from financing activities | 17,741 | 6,380 | (37,489) | |||||||
FCF | (103,726) | 25,816 | 73,507 | |||||||
Balance | ||||||||||
Cash | 3,805 | 5,171 | 25,003 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 3,124 | 29,773 | 81,126 | |||||||
Invested Capital | 261,567 | 160,150 | 191,869 | |||||||
ROIC | 5.29% | 34.83% | ||||||||
ROCE | 4.86% | 31.73% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 12,871 | 12,703 | 14,615 | |||||||
Price | 3.08 -16.53% | 3.69 -76.25% | 15.54 -38.96% | |||||||
Market cap | 39,643 -15.43% | 46,874 -79.36% | 227,117 -40.05% | |||||||
EV | 389,436 | 368,927 | 506,692 | |||||||
EBITDA | (34,656) | 26,380 | 94,828 | |||||||
EV/EBITDA | 13.99 | 5.34 | ||||||||
Interest | 3,317 | 1,735 | 320 | |||||||
Interest/NOPBT | 17.60% | 0.43% |