Loading...
XNAS
KC
Market cap209mUSD
Jul 11, Last price  
11.56USD
1D
0.35%
1Q
-18.71%
IPO
-55.49%
Name

Kingsoft Cloud Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
2.89
EPS
Div Yield, %
Shrs. gr., 5y
58.52%
Rev. gr., 5y
14.50%
Revenues
7.79b
+10.47%
1,235,967,0002,218,172,0003,956,353,0006,577,307,0009,060,784,0008,180,107,0007,047,461,0007,785,180,000
Net income
-1.97b
L-9.63%
-714,250,000-1,006,442,000-1,111,199,000-962,198,000-1,591,756,000-2,688,388,000-2,176,340,000-1,966,680,000
CFO
628m
P
-134,527,000-383,110,000-439,132,000-290,433,000-708,869,000188,974,000-169,070,000628,419,000
Earnings
Aug 18, 2025

Profile

Kingsoft Cloud Holdings Limited provides cloud services to businesses and organizations in China. The company offers public cloud services to customers in various verticals, including game, video, AI, e-commerce, education, and mobile internet; and enterprise cloud services to customers in financial service, public service, and healthcare businesses. The company was incorporated in 2012 and is headquartered in Beijing, the People's Republic of China.
IPO date
May 04, 2020
Employees
9,752
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
7,785,180
10.47%
7,047,461
-13.85%
8,180,107
-9.72%
Cost of revenue
8,604,466
8,000,158
10,431,521
Unusual Expense (Income)
NOPBT
(819,286)
(952,697)
(2,251,414)
NOPBT Margin
Operating Taxes
1,524
17,959
24,473
Tax Rate
NOPAT
(820,810)
(970,656)
(2,275,887)
Net income
(1,966,680)
-9.63%
(2,176,340)
-19.05%
(2,688,388)
68.89%
Dividends
Dividend yield
Proceeds from repurchase of equity
(208,385)
BB yield
349.40%
Debt
Debt current
3,871,222
1,225,817
1,046,223
Long-term debt
2,162,964
1,008,227
382,841
Deferred revenue
104,156
Other long-term liabilities
891,948
499,131
679,839
Net debt
3,060,818
(281,173)
(3,517,352)
Cash flow
Cash from operating activities
628,419
(169,070)
188,974
CAPEX
(1,958,759)
(1,437,408)
Cash from investing activities
(3,620,445)
(673,186)
(32,865)
Cash from financing activities
3,255,418
(227,852)
(1,152,146)
FCF
(3,242,932)
(962,100)
(2,008,866)
Balance
Cash
2,739,186
2,255,287
4,672,836
Long term investments
234,182
259,930
273,580
Excess cash
2,584,109
2,162,844
4,537,411
Stockholders' equity
(13,330,087)
(11,356,739)
(8,856,321)
Invested Capital
25,634,528
20,824,244
20,341,205
ROIC
ROCE
EV
Common stock shares outstanding
2,438,726
237,224
233,581
Price
0.70
177.51%
0.25
-1.31%
0.26
-75.68%
Market cap
1,705,482
2,752.91%
59,780
0.23%
59,641
-75.24%
EV
5,103,580
134,359
(2,675,232)
EBITDA
443,804
(12,215)
(1,093,990)
EV/EBITDA
11.50
2.45
Interest
146,026
137,812
Interest/NOPBT