XNASJZXN
Market cap16mUSD
Dec 24, Last price
1.61USD
1D
-2.42%
1Q
8.05%
IPO
-83.82%
Name
Jiuzi Holdings Inc
Chart & Performance
P/E
—
P/S
19.66
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
6m
-34.83%
Net income
-17m
L
CFO
-9m
L+84.42%
Profile
Jiuzi Holdings, Inc., through its variable interest entity in Zhejiang Jiuzi New Energy Vehicles Co., Ltd., franchises and operates Jiuzi retail stores that sell new energy vehicles, plug-in electric vehicles, and related components and parts. As of March 15, 2022, it operated 37 franchise stores and 1 company-owned store in the People's Republic of China. The company was founded in 2017 and is based in Hangzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|
| 2022‑10 | 2021‑10 | 2021‑04 | 2019‑10 | 2018‑10 | |
| Income | |||||
Revenues | 6,216 -24.30% | ||||
Cost of revenue | 13,158 | ||||
Unusual Expense (Income) | |||||
NOPBT | (6,942) | ||||
NOPBT Margin | |||||
Operating Taxes | (71) | ||||
Tax Rate | |||||
NOPAT | (6,942) | ||||
Net income | (16,802) -586.87% | ||||
Dividends | |||||
Dividend yield | |||||
Proceeds from repurchase of equity | |||||
BB yield | |||||
| Debt | |||||
Debt current | 3,210 | ||||
Long-term debt | 787 | ||||
Deferred revenue | 150 | ||||
Other long-term liabilities | 130 | ||||
Net debt | (839) | ||||
| Cash flow | |||||
Cash from operating activities | (8,873) | ||||
CAPEX | (25) | ||||
Cash from investing activities | 121 | ||||
Cash from financing activities | 3,742 | ||||
FCF | (10,105) | ||||
| Balance | |||||
Cash | 3,205 | ||||
Long term investments | 1,631 | ||||
Excess cash | 4,525 | ||||
Stockholders' equity | (9,363) | ||||
Invested Capital | 16,912 | ||||
ROIC | |||||
ROCE | |||||
| EV | |||||
Common stock shares outstanding | 1,227 | ||||
Price | 0.28 | ||||
Market cap | 338 | ||||
EV | (364) | ||||
EBITDA | (6,732) | ||||
EV/EBITDA | 0.05 | ||||
Interest | 1,337 | ||||
Interest/NOPBT | |||||