Loading...
XNASJYNT
Market cap159mUSD
Jan 03, Last price  
10.64USD
1D
2.01%
1Q
-4.32%
Jan 2017
301.51%
IPO
63.69%
Name

Joint Corp

Chart & Performance

D1W1MN
XNAS:JYNT chart
P/E
—
P/S
1.35
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
0.92%
Rev. gr., 5y
29.93%
Revenues
118m
+15.49%
2,784,9425,958,0677,116,66213,835,43120,523,64025,164,00431,789,24948,450,90058,682,97681,191,981101,911,409117,696,356
Net income
-10m
L
-736,295155,635-3,031,220-8,797,321-15,173,872-3,275,233253,0833,323,71213,167,3147,565,0471,177,250-9,752,197
CFO
15m
+32.41%
2,175,937422,217-437,445-6,796,479-10,847,312156,4445,452,2687,521,94911,183,24215,232,78011,084,58414,677,589
Earnings
Mar 05, 2025

Profile

The Joint Corp. develops, owns, operates, supports, and manages chiropractic clinics. The company operates in two segments, Corporate Clinics and Franchise Operations. It operates through direct ownership, management arrangements, franchising, and regional developers. As of March 1, 2022, the company operated approximately 700 locations in the United States. The Joint Corp. was incorporated in 2010 and is headquartered in Scottsdale, Arizona.
URL
https://www.thejoint.com/
IPO date
Nov 11, 2014
Employees
359
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
117,696
15.49%
101,911
25.52%
Cost of revenue
108,555
91,780
Unusual Expense (Income)
NOPBT
9,142
10,131
NOPBT Margin
7.77%
9.94%
Operating Taxes
11,391
767
Tax Rate
124.60%
7.57%
NOPAT
(2,249)
9,365
Net income
(9,752)
-928.39%
1,177
-84.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
(4)
378
BB yield
0.00%
-0.18%
Debt
Debt current
7,564
5,320
Long-term debt
27,688
44,793
Deferred revenue
13,597
15,661
Other long-term liabilities
2,255
27
Net debt
17,098
40,368
Cash flow
Cash from operating activities
14,678
11,085
CAPEX
(4,999)
(8,774)
Cash from investing activities
(6,188)
(20,775)
Cash from financing activities
174
329
FCF
11,999
3,124
Balance
Cash
18,154
9,745
Long term investments
Excess cash
12,269
4,649
Stockholders' equity
(21,866)
(12,302)
Invested Capital
83,006
86,447
ROIC
11.18%
ROCE
14.95%
13.66%
EV
Common stock shares outstanding
14,688
14,868
Price
9.61
-31.26%
13.98
-78.72%
Market cap
141,153
-32.09%
207,856
-78.81%
EV
158,276
248,249
EBITDA
17,724
17,775
EV/EBITDA
8.93
13.97
Interest
67
954
Interest/NOPBT
0.74%
9.41%