XNASJRVR
Market cap176mUSD
Dec 24, Last price
4.98USD
1D
6.87%
1Q
-20.45%
Jan 2017
-88.01%
IPO
-74.95%
Name
James River Group Holdings Ltd
Chart & Performance
Profile
James River Group Holdings, Ltd., through its subsidiaries, provides specialty insurance and reinsurance services in the United States. It operates through Excess and Surplus Lines, Specialty Admitted Insurance, and Casualty Reinsurance segments. The Excess and Surplus Lines segment underwrites liability and property insurance on an excess and surplus commercial lines basis in all states and the District of Columbia. This segment distributes its insurance policies primarily through wholesale insurance brokers. The Specialty Admitted Insurance segment provides workers' compensation coverage for building trades, healthcare employees, goods and services, light manufacturing, specialty transportation, and agriculture, as well as fronting and program business. The Casualty Reinsurance segment offers proportional and working layer casualty reinsurance to third parties and other insurance companies. James River Group Holdings, Ltd. was founded in 2002 and is headquartered in Pembroke, Bermuda.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 812,009 -0.21% | 813,696 5.28% | 772,880 15.58% | |||||||
Cost of revenue | 194,019 | 195,920 | 165,055 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 617,990 | 617,776 | 607,825 | |||||||
NOPBT Margin | 76.11% | 75.92% | 78.64% | |||||||
Operating Taxes | 25,705 | 18,414 | (23,235) | |||||||
Tax Rate | 4.16% | 2.98% | ||||||||
NOPAT | 592,285 | 599,362 | 631,060 | |||||||
Net income | (107,684) -447.67% | 30,973 -117.92% | (172,799) -3,682.07% | |||||||
Dividends | (18,246) | (13,923) | (43,236) | |||||||
Dividend yield | 5.22% | 1.77% | 4.29% | |||||||
Proceeds from repurchase of equity | (1,734) | 143,594 | 189,030 | |||||||
BB yield | 0.50% | -18.24% | -18.77% | |||||||
Debt | ||||||||||
Debt current | 3,935 | 4,146 | ||||||||
Long-term debt | 328,188 | 327,577 | 370,855 | |||||||
Deferred revenue | 20,733 | 20,091 | 335,015 | |||||||
Other long-term liabilities | 4,290,643 | (243,827) | (366,355) | |||||||
Net debt | 305,267 | (3,742,737) | (3,551,780) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 87,953 | 222,734 | (913,546) | |||||||
CAPEX | (6,434) | (8,219) | (6,303) | |||||||
Cash from investing activities | 16,732 | (328,154) | 35,823 | |||||||
Cash from financing activities | (21,115) | 89,671 | 147,671 | |||||||
FCF | 2,448,956 | 436,831 | 57,582 | |||||||
Balance | ||||||||||
Cash | 1,961 | 2,064,393 | 2,004,247 | |||||||
Long term investments | 20,960 | 2,009,856 | 1,922,534 | |||||||
Excess cash | 4,033,564 | 3,888,137 | ||||||||
Stockholders' equity | (196,721) | (170,194) | (136,678) | |||||||
Invested Capital | 5,513,971 | 5,152,919 | 4,922,417 | |||||||
ROIC | 11.11% | 11.90% | 12.95% | |||||||
ROCE | 11.62% | 12.35% | 12.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 37,810 | 37,651 | 34,957 | |||||||
Price | 9.24 -55.81% | 20.91 -27.42% | 28.81 -41.38% | |||||||
Market cap | 349,368 -55.62% | 787,282 -21.83% | 1,007,110 -33.65% | |||||||
EV | 799,533 | (2,810,557) | (2,544,670) | |||||||
EBITDA | 617,515 | 618,824 | 612,540 | |||||||
EV/EBITDA | 1.29 | |||||||||
Interest | 24,627 | 17,578 | 8,922 | |||||||
Interest/NOPBT | 3.99% | 2.85% | 1.47% |