XNASJMSB
Market cap267mUSD
Jan 13, Last price
18.31USD
1D
-6.34%
1Q
-8.27%
Jan 2017
-9.64%
IPO
37.87%
Name
John Marshall Bancorp Inc
Chart & Performance
Profile
John Marshall Bancorp, Inc. operates as the bank holding company for John Marshall Bank that provides banking products and financial services. The company accepts checking, demand, NOW, savings, and money market accounts, as well as certificates of deposit. It offers commercial, construction and development, commercial term, mortgage, commercial real estate, industrial other commercial lines of credit; debit and credit cards; and treasury and cash management, investment, business and personal insurance, remote deposit capture, deposit sweep and online and mobile banking services. The company serves small to medium-sized businesses, their owners and employees, professional corporations, non-profits, and individuals. It operates eight full-service branches in Alexandria, Reston, Arlington, Washington, Loudoun, Prince William, Rockville, and Tysons, as well as a loan production office in Arlington, Virginia. The company was founded in 2005 and is headquartered in Reston, Virginia.
IPO date
Apr 07, 2011
Employees
144
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 38,796 -46.20% | 72,112 6.63% | |||||||
Cost of revenue | 22,713 | 20,383 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 16,083 | 51,729 | |||||||
NOPBT Margin | 41.46% | 71.73% | |||||||
Operating Taxes | 2,823 | 8,260 | |||||||
Tax Rate | 17.55% | 15.97% | |||||||
NOPAT | 13,260 | 43,469 | |||||||
Net income | 5,158 -83.78% | 31,803 24.91% | |||||||
Dividends | (3,108) | (2,799) | |||||||
Dividend yield | 0.97% | 0.69% | |||||||
Proceeds from repurchase of equity | (6) | 3,050 | |||||||
BB yield | 0.00% | -0.75% | |||||||
Debt | |||||||||
Debt current | 26,836 | ||||||||
Long-term debt | 33,600 | 34,340 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 320,199 | (28,447) | |||||||
Net debt | (412,107) | (817,105) | |||||||
Cash flow | |||||||||
Cash from operating activities | 18,004 | 33,155 | |||||||
CAPEX | (612) | (156) | |||||||
Cash from investing activities | 144,836 | (270,872) | |||||||
Cash from financing activities | (125,434) | 193,517 | |||||||
FCF | 1,468,516 | 18,431 | |||||||
Balance | |||||||||
Cash | 177,417 | 419,175 | |||||||
Long term investments | 268,290 | 459,106 | |||||||
Excess cash | 443,767 | 874,675 | |||||||
Stockholders' equity | 134,278 | 118,074 | |||||||
Invested Capital | 501,193 | 2,245,363 | |||||||
ROIC | 0.97% | 2.03% | |||||||
ROCE | 2.53% | 2.19% | |||||||
EV | |||||||||
Common stock shares outstanding | 14,147 | 14,084 | |||||||
Price | 22.56 -21.61% | 28.78 44.62% | |||||||
Market cap | 319,161 -21.26% | 405,350 46.76% | |||||||
EV | (92,946) | (411,755) | |||||||
EBITDA | 17,798 | 53,646 | |||||||
EV/EBITDA | |||||||||
Interest | 50,286 | 13,645 | |||||||
Interest/NOPBT | 312.67% | 26.38% |